Airo Lam Limited (NSE:AIROLAM)
India · Delayed Price · Currency is INR 106.00
+1.78 (1.71%)
Oct 21, 2025, 2:43 PM IST
Airo Lam Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 2,156 | 2,142 | 2,064 | 1,995 | 1,689 | 1,331 | Upgrade |
Other Revenue | - | - | - | - | - | 4.51 | Upgrade |
| 2,156 | 2,142 | 2,064 | 1,995 | 1,689 | 1,336 | Upgrade | |
Revenue Growth (YoY) | 2.67% | 3.81% | 3.47% | 18.10% | 26.46% | 25.28% | Upgrade |
Cost of Revenue | 1,385 | 1,393 | 1,313 | 1,323 | 1,117 | 907.15 | Upgrade |
Gross Profit | 771.69 | 749.4 | 750.69 | 671.87 | 572.45 | 428.47 | Upgrade |
Selling, General & Admin | 143.15 | 260.31 | 248.56 | 201.72 | 169.64 | 98.03 | Upgrade |
Other Operating Expenses | 476.8 | 352.85 | 300.95 | 294.07 | 246.88 | 183.32 | Upgrade |
Operating Expenses | 667.29 | 659.38 | 588.33 | 528.98 | 446.98 | 314.72 | Upgrade |
Operating Income | 104.39 | 90.02 | 162.36 | 142.89 | 125.47 | 113.74 | Upgrade |
Interest Expense | -75.01 | -58.44 | -45.37 | -35.62 | -22.78 | -18.2 | Upgrade |
Interest & Investment Income | - | 1.95 | 2.68 | 0.56 | 0.71 | 0.64 | Upgrade |
Currency Exchange Gain (Loss) | - | 18.83 | -0.59 | -3.77 | -1.78 | -14.15 | Upgrade |
Other Non Operating Income (Expenses) | -0 | -9.94 | -5.97 | -6.33 | -7.9 | -5.19 | Upgrade |
EBT Excluding Unusual Items | 29.38 | 42.41 | 113.11 | 97.72 | 93.71 | 76.83 | Upgrade |
Gain (Loss) on Sale of Investments | - | 0.05 | -0.11 | - | -2.38 | - | Upgrade |
Pretax Income | 29.38 | 42.46 | 115.9 | 97.72 | 91.33 | 77.18 | Upgrade |
Income Tax Expense | 10.8 | 15.43 | 37.48 | 23.77 | 26.46 | 22.63 | Upgrade |
Net Income | 18.59 | 27.03 | 78.43 | 73.95 | 64.87 | 54.55 | Upgrade |
Net Income to Common | 18.59 | 27.03 | 78.43 | 73.95 | 64.87 | 54.55 | Upgrade |
Net Income Growth | -74.51% | -65.53% | 6.05% | 14.00% | 18.92% | 14.18% | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade |
Shares Change (YoY) | -0.10% | - | - | - | - | - | Upgrade |
EPS (Basic) | 1.24 | 1.80 | 5.23 | 4.93 | 4.32 | 3.64 | Upgrade |
EPS (Diluted) | 1.24 | 1.80 | 5.23 | 4.93 | 4.32 | 3.64 | Upgrade |
EPS Growth | -74.48% | -65.57% | 6.05% | 14.11% | 18.80% | 14.35% | Upgrade |
Free Cash Flow | - | -37.96 | -132.24 | -71.49 | -91.12 | -85.05 | Upgrade |
Free Cash Flow Per Share | - | -2.53 | -8.81 | -4.76 | -6.07 | -5.67 | Upgrade |
Gross Margin | 35.79% | 34.98% | 36.38% | 33.68% | 33.89% | 32.08% | Upgrade |
Operating Margin | 4.84% | 4.20% | 7.87% | 7.16% | 7.43% | 8.52% | Upgrade |
Profit Margin | 0.86% | 1.26% | 3.80% | 3.71% | 3.84% | 4.08% | Upgrade |
Free Cash Flow Margin | - | -1.77% | -6.41% | -3.58% | -5.39% | -6.37% | Upgrade |
EBITDA | 153.38 | 132.3 | 197.47 | 176.08 | 155.63 | 137.22 | Upgrade |
EBITDA Margin | 7.11% | 6.17% | 9.57% | 8.83% | 9.21% | 10.27% | Upgrade |
D&A For EBITDA | 48.99 | 42.27 | 35.12 | 33.19 | 30.16 | 23.48 | Upgrade |
EBIT | 104.39 | 90.02 | 162.36 | 142.89 | 125.47 | 113.74 | Upgrade |
EBIT Margin | 4.84% | 4.20% | 7.87% | 7.16% | 7.43% | 8.52% | Upgrade |
Effective Tax Rate | 36.74% | 36.33% | 32.33% | 24.32% | 28.97% | 29.32% | Upgrade |
Revenue as Reported | 2,170 | 2,168 | 2,078 | 2,002 | 1,695 | 1,339 | Upgrade |
Advertising Expenses | - | 114.05 | 112.78 | 79.36 | 64.71 | 22.36 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.