Airo Lam Limited (NSE:AIROLAM)
India
· Delayed Price · Currency is INR 114.43
-0.89 (-0.77%)
Jul 3, 2025, 12:28 PM IST
Airo Lam Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 27.03 | 78.43 | 73.95 | 64.87 | 54.55 | Upgrade
|
Depreciation & Amortization | 46.22 | 38.82 | 33.19 | 30.16 | 23.48 | Upgrade
|
Other Amortization | - | - | - | 0.31 | - | Upgrade
|
Other Operating Activities | 69.86 | 41.98 | 53.51 | 38.87 | 41.15 | Upgrade
|
Change in Accounts Receivable | -33.33 | -57.54 | 24.46 | -104.43 | 8.27 | Upgrade
|
Change in Inventory | -91.16 | -129.49 | -38.69 | -182.66 | -60.63 | Upgrade
|
Change in Accounts Payable | 64.18 | 52.77 | -163.68 | 65.89 | 105.61 | Upgrade
|
Change in Income Taxes | -2.46 | -5.75 | -4.64 | - | - | Upgrade
|
Change in Other Net Operating Assets | 58.48 | -24.8 | -31.32 | 24.99 | 32.04 | Upgrade
|
Operating Cash Flow | 138.82 | -5.58 | -53.2 | -61.99 | 204.47 | Upgrade
|
Operating Cash Flow Growth | - | - | - | - | 367.67% | Upgrade
|
Capital Expenditures | -176.78 | -126.66 | -18.28 | -29.13 | -289.51 | Upgrade
|
Sale of Property, Plant & Equipment | - | 0.38 | 0.08 | 1.09 | 147.27 | Upgrade
|
Investment in Securities | - | - | - | 2.54 | -2.38 | Upgrade
|
Other Investing Activities | -9.66 | 0.97 | -4.02 | -5.44 | 0.64 | Upgrade
|
Investing Cash Flow | -175.21 | -126.7 | -34.91 | -37.63 | -142.78 | Upgrade
|
Short-Term Debt Issued | 50.34 | 150.77 | 208.32 | 95.7 | - | Upgrade
|
Long-Term Debt Issued | 57.65 | 11.45 | - | 27.86 | 47.6 | Upgrade
|
Total Debt Issued | 107.99 | 162.22 | 208.32 | 123.55 | 47.6 | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | -32.51 | Upgrade
|
Long-Term Debt Repaid | 0.6 | - | -81.97 | - | - | Upgrade
|
Total Debt Repaid | 0.6 | - | -81.97 | - | -32.51 | Upgrade
|
Net Debt Issued (Repaid) | 108.59 | 162.22 | 126.35 | 123.55 | 15.09 | Upgrade
|
Other Financing Activities | -72.32 | -52.23 | -41.95 | -30.69 | -39.55 | Upgrade
|
Financing Cash Flow | 36.28 | 109.98 | 84.4 | 92.87 | -24.46 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | 0 | - | -0 | - | Upgrade
|
Net Cash Flow | -0.11 | -22.3 | -3.71 | -6.75 | 37.23 | Upgrade
|
Free Cash Flow | -37.96 | -132.24 | -71.49 | -91.12 | -85.05 | Upgrade
|
Free Cash Flow Margin | -1.75% | -6.41% | -3.58% | -5.39% | -6.37% | Upgrade
|
Free Cash Flow Per Share | -2.53 | -8.81 | -4.76 | -6.07 | -5.67 | Upgrade
|
Cash Interest Paid | - | 45.37 | 35.62 | 22.78 | 18.2 | Upgrade
|
Cash Income Tax Paid | - | 29.96 | 12.2 | 18.27 | 18.39 | Upgrade
|
Levered Free Cash Flow | -112.73 | -182.76 | -138.93 | -143.3 | -156.26 | Upgrade
|
Unlevered Free Cash Flow | -67.54 | -154.41 | -116.67 | -129.06 | -144.89 | Upgrade
|
Change in Net Working Capital | 8.7 | 168.6 | 220.88 | 208.82 | -50.06 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.