ANI Integrated Services Limited (NSE:AISL)
India · Delayed Price · Currency is INR 90.00
+2.00 (2.27%)
At close: Oct 24, 2025
ANI Integrated Services Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Other Revenue | 0 | 0 | -0 | - | - | - | Upgrade |
| 2,334 | 2,275 | 1,875 | 1,576 | 1,436 | 1,022 | Upgrade | |
Revenue Growth (YoY) | 17.10% | 21.31% | 18.96% | 9.75% | 40.46% | -6.17% | Upgrade |
Cost of Revenue | 1,965 | 1,907 | 1,561 | 1,385 | 1,221 | 866.5 | Upgrade |
Gross Profit | 368.51 | 367.59 | 313.94 | 190.75 | 215.18 | 155.97 | Upgrade |
Selling, General & Admin | - | 60.67 | 64.58 | 53.42 | 41.93 | 0.15 | Upgrade |
Other Operating Expenses | 226.47 | 152.28 | 146.47 | 98.28 | 102.57 | 106.19 | Upgrade |
Operating Expenses | 237.47 | 238.65 | 227.48 | 155.72 | 149.05 | 112.67 | Upgrade |
Operating Income | 131.04 | 128.94 | 86.46 | 35.03 | 66.12 | 43.29 | Upgrade |
Interest Expense | -29.79 | -25.87 | -17.41 | -8.33 | -7.02 | -5.23 | Upgrade |
Interest & Investment Income | - | 4.07 | 5.35 | 5.61 | 5.3 | 4.13 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.08 | 0.15 | 2.46 | 0.84 | -1.91 | Upgrade |
Other Non Operating Income (Expenses) | 4.4 | -3.26 | -11.93 | -6.34 | -7.68 | -7.31 | Upgrade |
EBT Excluding Unusual Items | 105.65 | 103.95 | 62.62 | 28.44 | 57.56 | 32.98 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.11 | 0.49 | - | - | Upgrade |
Other Unusual Items | -7.81 | -7.81 | 0.12 | -0.22 | 0.35 | - | Upgrade |
Pretax Income | 97.84 | 96.14 | 62.85 | 28.71 | 57.91 | 32.98 | Upgrade |
Income Tax Expense | 7.08 | 6.12 | 6.29 | 2.59 | 6.15 | -9.97 | Upgrade |
Net Income | 90.76 | 90.02 | 56.56 | 26.12 | 51.76 | 42.95 | Upgrade |
Net Income to Common | 90.76 | 90.02 | 56.56 | 26.12 | 51.76 | 42.95 | Upgrade |
Net Income Growth | 36.04% | 59.16% | 116.56% | -49.54% | 20.50% | - | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 12 | 11 | 10 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | 22.31% | 17.03% | - | - | - | - | Upgrade |
EPS (Basic) | 8.72 | 8.79 | 5.84 | 2.70 | 5.34 | 4.43 | Upgrade |
EPS (Diluted) | 7.66 | 7.94 | 5.84 | 2.70 | 5.34 | 4.43 | Upgrade |
EPS Growth | 11.23% | 36.00% | 116.56% | -49.51% | 20.54% | - | Upgrade |
Free Cash Flow | - | -18.03 | -114.93 | -19.34 | 1.64 | -17.5 | Upgrade |
Free Cash Flow Per Share | - | -1.59 | -11.86 | -2.00 | 0.17 | -1.81 | Upgrade |
Gross Margin | 15.79% | 16.16% | 16.74% | 12.10% | 14.98% | 15.25% | Upgrade |
Operating Margin | 5.61% | 5.67% | 4.61% | 2.22% | 4.60% | 4.23% | Upgrade |
Profit Margin | 3.89% | 3.96% | 3.02% | 1.66% | 3.60% | 4.20% | Upgrade |
Free Cash Flow Margin | - | -0.79% | -6.13% | -1.23% | 0.11% | -1.71% | Upgrade |
EBITDA | 142.66 | 140.38 | 97.18 | 39.05 | 70.67 | 49.63 | Upgrade |
EBITDA Margin | 6.11% | 6.17% | 5.18% | 2.48% | 4.92% | 4.85% | Upgrade |
D&A For EBITDA | 11.62 | 11.44 | 10.72 | 4.02 | 4.55 | 6.33 | Upgrade |
EBIT | 131.04 | 128.94 | 86.46 | 35.03 | 66.12 | 43.29 | Upgrade |
EBIT Margin | 5.61% | 5.67% | 4.61% | 2.22% | 4.60% | 4.23% | Upgrade |
Effective Tax Rate | 7.24% | 6.37% | 10.01% | 9.03% | 10.63% | - | Upgrade |
Revenue as Reported | 2,338 | 2,279 | 1,881 | 1,585 | 1,443 | 1,026 | Upgrade |
Advertising Expenses | - | 0.98 | 1.09 | 0.49 | 0.02 | 0.15 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.