Alembic Limited (NSE:ALEMBICLTD)
111.25
+0.76 (0.69%)
Jun 20, 2025, 3:30 PM IST
Alembic Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 3,107 | 2,686 | 1,906 | 2,221 | 3,428 | Upgrade
|
Depreciation & Amortization | 106.3 | 78.39 | 67.23 | 48.63 | 39.4 | Upgrade
|
Loss (Gain) From Sale of Assets | 10.5 | -2.67 | -10.26 | -19.58 | -2.44 | Upgrade
|
Other Operating Activities | -2,354 | -2,150 | -1,689 | -2,148 | -3,301 | Upgrade
|
Change in Accounts Receivable | -102.1 | 36.89 | -82.29 | -14.12 | -48.26 | Upgrade
|
Change in Inventory | -67.8 | -39.92 | -17.42 | -325.88 | -188.68 | Upgrade
|
Change in Accounts Payable | -27.6 | 136.43 | -18.88 | 26.58 | 52.33 | Upgrade
|
Change in Other Net Operating Assets | 191.6 | -518.16 | 233.04 | 34.42 | -1.76 | Upgrade
|
Operating Cash Flow | 863.7 | 226.87 | 388.53 | -177.47 | -21.82 | Upgrade
|
Operating Cash Flow Growth | 280.71% | -41.61% | - | - | - | Upgrade
|
Capital Expenditures | -507.7 | -562.9 | -258.18 | -358.13 | -474.55 | Upgrade
|
Sale of Property, Plant & Equipment | - | 2.83 | 10.76 | 21.87 | 2.49 | Upgrade
|
Investment in Securities | -403.5 | 341.37 | -256.41 | -272.44 | 112.51 | Upgrade
|
Other Investing Activities | 645.4 | 477.06 | 576.79 | 797.18 | 10.86 | Upgrade
|
Investing Cash Flow | -265.8 | 258.36 | 72.96 | 188.48 | -348.69 | Upgrade
|
Short-Term Debt Issued | - | - | - | - | 2.77 | Upgrade
|
Long-Term Debt Issued | 53 | 91.49 | - | - | - | Upgrade
|
Total Debt Issued | 53 | 91.49 | - | - | 2.77 | Upgrade
|
Short-Term Debt Repaid | - | - | - | -2.77 | - | Upgrade
|
Total Debt Repaid | - | - | - | -2.77 | - | Upgrade
|
Net Debt Issued (Repaid) | 53 | 91.49 | - | -2.77 | 2.77 | Upgrade
|
Common Dividends Paid | -611.7 | -562.34 | -459.23 | -51.51 | -152.77 | Upgrade
|
Other Financing Activities | -24.7 | -11.09 | -4.65 | -3.89 | -3.62 | Upgrade
|
Financing Cash Flow | -583.4 | -481.94 | -463.88 | -58.17 | -153.62 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | -0 | 0 | -0 | -0 | Upgrade
|
Net Cash Flow | 14.5 | 3.29 | -2.4 | -47.16 | -524.13 | Upgrade
|
Free Cash Flow | 356 | -336.03 | 130.35 | -535.6 | -496.37 | Upgrade
|
Free Cash Flow Margin | 16.04% | -21.34% | 10.24% | -68.48% | -67.52% | Upgrade
|
Free Cash Flow Per Share | 1.39 | -1.31 | 0.51 | -2.09 | -1.93 | Upgrade
|
Cash Interest Paid | 24.7 | 11.09 | 4.65 | 3.89 | 3.62 | Upgrade
|
Cash Income Tax Paid | 155.6 | -5.7 | 65.22 | 90.44 | 22.34 | Upgrade
|
Levered Free Cash Flow | 75.16 | -125.13 | 81.65 | -535.86 | -547.19 | Upgrade
|
Unlevered Free Cash Flow | 90.59 | -118.2 | 84.56 | -533.43 | -544.93 | Upgrade
|
Change in Net Working Capital | 27.32 | -59.92 | -65.45 | 280.59 | 154.33 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.