NSE:AMBICAAGAR Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	4.89	-36.62	25.28	24.01	27.36
Depreciation & Amortization	19.93	16.88	18.42	32.62	31.52
Other Amortization	0.02	0.02	-	-	-
Loss (Gain) From Sale of Assets	-0.85	-0.79	-	-	-0.96
Other Operating Activities	97.09	71.17	84.49	97.11	35.26
Change in Accounts Receivable	-47.44	97.59	97.85	-206.81	127.56
Change in Inventory	4.21	-30.14	105.53	4.95	-0.39
Change in Accounts Payable	-98.05	91.29	-208.54	111.66	48.53
Change in Other Net Operating Assets	34.37	-164.16	-40.01	96.83	-213.71
Operating Cash Flow	14.18	45.22	83.01	160.36	55.17
Operating Cash Flow Growth	-68.64%	-45.52%	-48.24%	190.66%	-14.54%
Capital Expenditures	-87.92	-31.62	-18.56	-2.33	-15.87
Sale of Property, Plant & Equipment	1.19	2.35	-	1.41	1.41
Other Investing Activities	40.49	46.82	-	-1.41	-
Investing Cash Flow	-46.23	17.56	-18.56	-2.33	-14.46
Long-Term Debt Issued	148.97	44.24	8.96	-	18.79
Total Debt Issued	148.97	44.24	8.96	-	18.79
Long-Term Debt Repaid	-	-	-	-55.64	-
Net Debt Issued (Repaid)	148.97	44.24	8.96	-55.64	18.79
Other Financing Activities	-115.69	-103.95	-78.43	-111.67	-67.59
Financing Cash Flow	33.28	-59.71	-69.48	-167.31	-48.8
Miscellaneous Cash Flow Adjustments	0	-	-	-	-0
Net Cash Flow	1.23	3.07	-5.03	-9.28	-8.08
Free Cash Flow	-73.74	13.6	64.45	158.03	39.31
Free Cash Flow Growth	-	-78.90%	-59.22%	302.05%	-38.20%
Free Cash Flow Margin	-5.96%	1.39%	5.50%	13.58%	2.74%
Free Cash Flow Per Share	-4.29	0.79	3.75	9.20	2.29
Cash Interest Paid	115.54	103.95	78.43	109.19	67.59
Levered Free Cash Flow	-197.28	-68.21	-163.92	30.07	-56.73
Unlevered Free Cash Flow	-129.41	-0.54	-110.04	103.21	-11.74
Change in Working Capital	-106.9	-5.43	-45.18	6.63	-38

Source: S&P Global Market Intelligence. Standard template. Financial Sources.