ANB Metal Cast Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,517	1,626	1,121	842.75	513.4	162.22
Revenue Growth (YoY)	79.99%	45.00%	33.04%	64.15%	216.49%	-
Cost of Revenue	1,244	1,401	977.07	783.76	493.12	150.44
Gross Profit	272.36	224.52	144.14	58.99	20.28	11.78
Selling, General & Admin	11.39	12.27	16.83	12.98	8.14	6.08
Other Operating Expenses	33.94	37.02	20.57	14.36	5.54	3.26
Operating Expenses	55.23	57.81	42.99	29.11	14.32	9.68
Operating Income	217.13	166.71	101.15	29.88	5.96	2.09
Interest Expense	-24.56	-26	-19.04	-3.85	-0.04	-0.03
Interest & Investment Income	0.46	0.46	0.24	-	-	-
Other Non Operating Income (Expenses)	-1.03	-1.12	-0.92	-0.56	-0	-0.01
Pretax Income	192	140.04	81.43	25.47	5.92	2.06
Income Tax Expense	63.78	37.57	28.07	7.01	1.73	0.73
Net Income	128.22	102.47	53.36	18.46	4.19	1.33
Net Income to Common	128.22	102.47	53.36	18.46	4.19	1.33
Net Income Growth	594.48%	92.03%	189.03%	340.64%	214.85%	-
Shares Outstanding (Basic)	63	8	8	5	5	0
Shares Outstanding (Diluted)	63	8	8	5	5	0
Shares Change (YoY)	1279.33%	7.92%	64.83%	-	9001.46%	-60.46%
EPS (Basic)	2.04	12.66	7.12	4.06	0.92	26.62
EPS (Diluted)	2.04	12.66	7.12	4.06	0.92	26.62
EPS Growth	-49.65%	77.93%	75.34%	341.06%	-96.54%	-
Free Cash Flow	-290.01	16.98	-147.17	-125.84	-47.53	-
Free Cash Flow Per Share	-4.62	2.10	-19.62	-27.66	-10.45	-
Gross Margin	17.96%	13.81%	12.86%	7.00%	3.95%	7.26%
Operating Margin	14.31%	10.26%	9.02%	3.55%	1.16%	1.29%
Profit Margin	8.45%	6.30%	4.76%	2.19%	0.82%	0.82%
Free Cash Flow Margin	-19.12%	1.04%	-13.13%	-14.93%	-9.26%	-
EBITDA	227.04	175.23	106.74	31.64	6.61	2.44
EBITDA Margin	14.97%	10.78%	9.52%	3.75%	1.29%	1.50%
D&A For EBITDA	9.91	8.52	5.59	1.76	0.65	0.35
EBIT	217.13	166.71	101.15	29.88	5.96	2.09
EBIT Margin	14.31%	10.26%	9.02%	3.55%	1.16%	1.29%
Effective Tax Rate	33.22%	26.83%	34.47%	27.51%	29.18%	35.29%
Revenue as Reported	1,518	1,626	1,122	842.76	513.4	162.22
Advertising Expenses	-	0.03	-	-	0.01	0.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.