Anant Raj Limited (NSE: ANANTRAJ)
India
· Delayed Price · Currency is INR 821.10
-9.75 (-1.17%)
Dec 24, 2024, 3:29 PM IST
Anant Raj Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 18,195 | 14,833 | 9,569 | 4,619 | 2,497 | 2,762 | Upgrade
|
| Revenue | 18,195 | 14,833 | 9,569 | 4,619 | 2,497 | 2,762 | Upgrade
|
| Revenue Growth (YoY) | 52.34% | 55.00% | 107.19% | 84.99% | -9.61% | -20.99% | Upgrade
|
| Cost of Revenue | 13,320 | 10,843 | 7,160 | 3,518 | 1,826 | 1,845 | Upgrade
|
| Gross Profit | 4,875 | 3,990 | 2,409 | 1,101 | 670.26 | 916.54 | Upgrade
|
| Selling, General & Admin | 274.75 | 266.65 | 226.63 | 197.1 | 182.31 | 242.74 | Upgrade
|
| Other Operating Expenses | 498.69 | 384.79 | 211.82 | 145.08 | 134.18 | 150.38 | Upgrade
|
| Operating Expenses | 1,005 | 832.08 | 603.53 | 508.84 | 488.27 | 570.42 | Upgrade
|
| Operating Income | 3,870 | 3,157 | 1,806 | 592.2 | 182 | 346.13 | Upgrade
|
| Interest Expense | -221.74 | -325.84 | -308.48 | -261.48 | -276.97 | -140.33 | Upgrade
|
| Interest & Investment Income | 357.36 | 357.36 | 438.53 | 370.77 | 191.44 | 14.88 | Upgrade
|
| Earnings From Equity Investments | 55.94 | 64.14 | 46.03 | 47.9 | 82.74 | 76.89 | Upgrade
|
| Other Non Operating Income (Expenses) | 22.28 | -3.43 | 29.96 | 12.62 | -21.38 | 69.82 | Upgrade
|
| EBT Excluding Unusual Items | 4,084 | 3,250 | 2,012 | 762.01 | 157.83 | 367.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.23 | 0.23 | 1.56 | 1.15 | 1.06 | - | Upgrade
|
| Pretax Income | 4,084 | 3,250 | 2,013 | 763.16 | 158.88 | 367.38 | Upgrade
|
| Income Tax Expense | 512.86 | 540.46 | 523.02 | 230.58 | 73.81 | 122.66 | Upgrade
|
| Earnings From Continuing Operations | 3,571 | 2,709 | 1,490 | 532.58 | 85.07 | 244.72 | Upgrade
|
| Net Income to Company | 3,571 | 2,709 | 1,490 | 532.58 | 85.07 | 244.72 | Upgrade
|
| Minority Interest in Earnings | -53.64 | -50.24 | 21.08 | 32.58 | 42.78 | 45.27 | Upgrade
|
| Net Income | 3,518 | 2,659 | 1,511 | 565.16 | 127.85 | 289.98 | Upgrade
|
| Net Income to Common | 3,518 | 2,659 | 1,511 | 565.16 | 127.85 | 289.98 | Upgrade
|
| Net Income Growth | 70.94% | 75.97% | 167.38% | 342.04% | -55.91% | -32.07% | Upgrade
|
| Shares Outstanding (Basic) | 337 | 328 | 324 | 295 | 295 | 295 | Upgrade
|
| Shares Outstanding (Diluted) | 337 | 328 | 324 | 324 | 295 | 295 | Upgrade
|
| Shares Change (YoY) | 3.78% | 1.08% | - | 9.83% | - | - | Upgrade
|
| EPS (Basic) | 10.45 | 8.12 | 4.66 | 1.92 | 0.43 | 0.98 | Upgrade
|
| EPS (Diluted) | 10.30 | 7.96 | 4.66 | 1.74 | 0.43 | 0.98 | Upgrade
|
| EPS Growth | 62.29% | 70.72% | 167.97% | 304.65% | -56.12% | -32.26% | Upgrade
|
| Free Cash Flow | -560.48 | -694.78 | -89.26 | 4,223 | -1,541 | -876.71 | Upgrade
|
| Free Cash Flow Per Share | -1.67 | -2.12 | -0.28 | 13.03 | -5.22 | -2.97 | Upgrade
|
| Dividend Per Share | - | 0.730 | 0.500 | 0.120 | 0.100 | 0.080 | Upgrade
|
| Dividend Growth | - | 46.00% | 316.67% | 20.00% | 25.00% | -66.67% | Upgrade
|
| Gross Margin | 26.79% | 26.90% | 25.17% | 23.84% | 26.85% | 33.18% | Upgrade
|
| Operating Margin | 21.27% | 21.29% | 18.87% | 12.82% | 7.29% | 12.53% | Upgrade
|
| Profit Margin | 19.33% | 17.93% | 15.79% | 12.24% | 5.12% | 10.50% | Upgrade
|
| Free Cash Flow Margin | -3.08% | -4.68% | -0.93% | 91.42% | -61.74% | -31.74% | Upgrade
|
| EBITDA | 4,102 | 3,338 | 1,971 | 758.87 | 353.77 | 523.42 | Upgrade
|
| EBITDA Margin | 22.54% | 22.50% | 20.59% | 16.43% | 14.17% | 18.95% | Upgrade
|
| D&A For EBITDA | 231.84 | 180.64 | 165.09 | 166.67 | 171.77 | 177.29 | Upgrade
|
| EBIT | 3,870 | 3,157 | 1,806 | 592.2 | 182 | 346.13 | Upgrade
|
| EBIT Margin | 21.27% | 21.29% | 18.87% | 12.82% | 7.29% | 12.53% | Upgrade
|
| Effective Tax Rate | 12.56% | 16.63% | 25.98% | 30.21% | 46.46% | 33.39% | Upgrade
|
| Revenue as Reported | 18,595 | 15,207 | 10,049 | 5,012 | 2,696 | 2,857 | Upgrade
|
| Advertising Expenses | - | 53.89 | 58.7 | 46.57 | 41.03 | 110.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.