Anupam Rasayan India Ltd (NSE: ANURAS)
India
· Delayed Price · Currency is INR 762.80
-3.80 (-0.50%)
Sep 6, 2024, 3:30 PM IST
Anupam Rasayan India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2017 |
| Operating Revenue | 13,429 | 14,751 | 16,019 | 10,738 | 8,109 | 5,289 | Upgrade
|
| Other Revenue | - | - | - | - | 51.09 | 70.41 | Upgrade
|
| Revenue | 13,429 | 14,751 | 16,019 | 10,738 | 8,160 | 5,359 | Upgrade
|
| Revenue Growth (YoY) | -18.35% | -7.92% | 49.19% | 31.59% | 52.26% | 4.60% | Upgrade
|
| Cost of Revenue | 5,536 | 6,144 | 7,166 | 3,721 | 3,407 | 2,122 | Upgrade
|
| Gross Profit | 7,893 | 8,607 | 8,853 | 7,016 | 4,753 | 3,238 | Upgrade
|
| Selling, General & Admin | 734.91 | 751.42 | 690 | 486 | 325.39 | 210.88 | Upgrade
|
| Other Operating Expenses | 3,834 | 4,049 | 3,847 | 3,481 | 2,388 | 1,556 | Upgrade
|
| Operating Expenses | 5,386 | 5,597 | 5,248 | 4,568 | 3,230 | 2,065 | Upgrade
|
| Operating Income | 2,508 | 3,010 | 3,605 | 2,448 | 1,522 | 1,173 | Upgrade
|
| Interest Expense | -940.1 | -894.34 | -489.26 | -241.52 | -573.55 | -364.76 | Upgrade
|
| Interest & Investment Income | - | - | 266.97 | 37.15 | 18.07 | 42.27 | Upgrade
|
| Earnings From Equity Investments | - | - | 14.75 | 6.53 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -342.44 | 18.95 | 73.12 | -110.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 239.43 | 302.47 | -1.49 | -50.64 | -46.39 | -28.5 | Upgrade
|
| EBT Excluding Unusual Items | 1,807 | 2,418 | 3,054 | 2,219 | 993.72 | 711.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 22.99 | - | 0.01 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.07 | - | -1.79 | 3 | Upgrade
|
| Pretax Income | 1,807 | 2,418 | 3,077 | 2,219 | 1,000 | 716.67 | Upgrade
|
| Income Tax Expense | 532.93 | 743.35 | 908.15 | 696.78 | 297.07 | 184.61 | Upgrade
|
| Earnings From Continuing Operations | 1,274 | 1,674 | 2,168 | 1,522 | 702.96 | 532.06 | Upgrade
|
| Minority Interest in Earnings | -334.76 | -388.3 | -360.01 | - | - | - | Upgrade
|
| Net Income | 939.16 | 1,286 | 1,808 | 1,522 | 702.96 | 532.06 | Upgrade
|
| Net Income to Common | 939.16 | 1,286 | 1,808 | 1,522 | 702.96 | 532.06 | Upgrade
|
| Net Income Growth | -47.76% | -28.89% | 18.84% | 116.48% | 32.12% | 8.04% | Upgrade
|
| Shares Outstanding (Basic) | 108 | 108 | 104 | 100 | 82 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 109 | 108 | 104 | 100 | 82 | 76 | Upgrade
|
| Shares Change (YoY) | 36.70% | 4.22% | 3.69% | 22.04% | 7.62% | 2.30% | Upgrade
|
| EPS (Basic) | 8.66 | 11.89 | 17.44 | 15.22 | 8.56 | 10.64 | Upgrade
|
| EPS (Diluted) | 8.65 | 11.87 | 17.40 | 15.18 | 8.56 | 6.97 | Upgrade
|
| EPS Growth | -61.78% | -31.78% | 14.62% | 77.42% | 22.76% | 5.62% | Upgrade
|
| Free Cash Flow | - | -6,570 | 713.03 | -3,181 | -1,446 | -854.44 | Upgrade
|
| Free Cash Flow Per Share | - | -60.64 | 6.86 | -31.73 | -17.59 | -11.19 | Upgrade
|
| Dividend Per Share | - | 1.250 | 2.500 | 1.500 | 0.500 | - | Upgrade
|
| Dividend Growth | - | -50.00% | 66.67% | 200.00% | - | - | Upgrade
|
| Gross Margin | 58.78% | 58.35% | 55.26% | 65.34% | 58.24% | 60.41% | Upgrade
|
| Operating Margin | 18.67% | 20.40% | 22.51% | 22.80% | 18.66% | 21.88% | Upgrade
|
| Profit Margin | 6.99% | 8.72% | 11.29% | 14.17% | 8.61% | 9.93% | Upgrade
|
| Free Cash Flow Margin | - | -44.54% | 4.45% | -29.62% | -17.72% | -15.94% | Upgrade
|
| EBITDA | 3,331 | 3,807 | 4,295 | 3,030 | 2,019 | 1,452 | Upgrade
|
| EBITDA Margin | 24.81% | 25.81% | 26.81% | 28.22% | 24.75% | 27.09% | Upgrade
|
| D&A For EBITDA | 823.84 | 797.02 | 689.74 | 581.66 | 496.88 | 279.06 | Upgrade
|
| EBIT | 2,508 | 3,010 | 3,605 | 2,448 | 1,522 | 1,173 | Upgrade
|
| EBIT Margin | 18.67% | 20.40% | 22.51% | 22.80% | 18.66% | 21.88% | Upgrade
|
| Effective Tax Rate | 29.49% | 30.75% | 29.52% | 31.41% | 29.71% | 25.76% | Upgrade
|
| Revenue as Reported | 13,668 | 15,053 | 16,105 | 10,811 | 8,375 | 5,398 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.