Apcotex Industries Limited (NSE:APCOTEXIND)
India
· Delayed Price · Currency is INR 365.95
-7.35 (-1.97%)
May 30, 2025, 3:29 PM IST
Apcotex Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 540.65 | 538.79 | 1,079 | 988.06 | 441.59 | Upgrade
|
| Depreciation & Amortization | 415.77 | 312.46 | 149.66 | 135.8 | 139.32 | Upgrade
|
| Other Amortization | - | 2.9 | 2.67 | 5.15 | 5.8 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.76 | -0.07 | 0.54 | -0.82 | -0.34 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 0.75 | Upgrade
|
| Loss (Gain) From Sale of Investments | -15.96 | -12.2 | -9.31 | -6.37 | -10.88 | Upgrade
|
| Provision & Write-off of Bad Debts | 13.53 | 4.59 | 7.23 | 21.87 | 8.21 | Upgrade
|
| Other Operating Activities | 201.05 | 185.62 | 60.55 | 29.66 | 15.67 | Upgrade
|
| Change in Accounts Receivable | -577.63 | -766.85 | 109.86 | -685.41 | -206.14 | Upgrade
|
| Change in Inventory | -127.48 | -199.38 | -179.72 | -312.9 | 38.45 | Upgrade
|
| Change in Accounts Payable | 417.69 | 353.12 | 127.44 | 279.32 | 300.08 | Upgrade
|
| Change in Other Net Operating Assets | -18.67 | -16.85 | -134.76 | 21.07 | 19.72 | Upgrade
|
| Operating Cash Flow | 847.2 | 402.12 | 1,214 | 475.44 | 752.24 | Upgrade
|
| Operating Cash Flow Growth | 110.68% | -66.86% | 155.25% | -36.80% | 107.12% | Upgrade
|
| Capital Expenditures | -499.52 | -277.73 | -1,870 | -679.52 | -237.47 | Upgrade
|
| Sale of Property, Plant & Equipment | 86.29 | 0.44 | 0.62 | 2.98 | 0.6 | Upgrade
|
| Investment in Securities | 113.33 | 70.16 | 67.61 | -1.18 | -146.09 | Upgrade
|
| Other Investing Activities | 12.41 | 10.77 | 8.29 | 7.08 | 14.03 | Upgrade
|
| Investing Cash Flow | -287.49 | -196.35 | -1,793 | -670.64 | -368.93 | Upgrade
|
| Short-Term Debt Issued | 332.26 | 309.28 | 65.38 | 153.81 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 1,018 | 203.44 | - | Upgrade
|
| Total Debt Issued | 332.26 | 309.28 | 1,084 | 357.25 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -138.62 | Upgrade
|
| Long-Term Debt Repaid | -322.81 | -4.16 | -66.99 | - | -207.82 | Upgrade
|
| Total Debt Repaid | -322.81 | -4.16 | -66.99 | - | -346.44 | Upgrade
|
| Net Debt Issued (Repaid) | 9.45 | 305.11 | 1,017 | 357.25 | -346.44 | Upgrade
|
| Common Dividends Paid | -281.5 | -281.63 | -258.39 | -205.43 | -78.04 | Upgrade
|
| Other Financing Activities | -172.82 | -153.37 | -50.58 | -32.55 | -38.11 | Upgrade
|
| Financing Cash Flow | -444.87 | -129.89 | 707.79 | 119.27 | -462.58 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -0 | - | Upgrade
|
| Net Cash Flow | 114.85 | 75.88 | 127.97 | -75.93 | -79.28 | Upgrade
|
| Free Cash Flow | 347.68 | 124.39 | -656.34 | -204.09 | 514.77 | Upgrade
|
| Free Cash Flow Growth | 179.51% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 2.50% | 1.11% | -6.08% | -2.13% | 9.52% | Upgrade
|
| Free Cash Flow Per Share | 6.71 | 2.40 | -12.66 | -3.94 | 9.93 | Upgrade
|
| Cash Interest Paid | 172.82 | 150.69 | 45.34 | 28.81 | 35.33 | Upgrade
|
| Cash Income Tax Paid | 192.74 | 164.97 | 350.19 | 303.06 | 117.48 | Upgrade
|
| Levered Free Cash Flow | 199.92 | -208.98 | -792.01 | -468.01 | 369.59 | Upgrade
|
| Unlevered Free Cash Flow | 308.2 | -116.5 | -763.71 | -450.1 | 391.55 | Upgrade
|
| Change in Net Working Capital | 127.97 | 671.38 | -56.41 | 703.97 | -135.09 | Upgrade
|
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.