Apollo Micro Systems Limited (NSE:APOLLO)
India
· Delayed Price · Currency is INR 155.81
+17.00 (12.25%)
May 27, 2025, 3:29 PM IST
Apollo Micro Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 5,621 | 3,716 | 2,975 | 2,432 | 2,031 | Upgrade
|
| Other Revenue | 28.85 | - | - | - | - | Upgrade
|
| Revenue | 5,650 | 3,716 | 2,975 | 2,432 | 2,031 | Upgrade
|
| Revenue Growth (YoY) | 52.02% | 24.91% | 22.34% | 19.76% | -17.42% | Upgrade
|
| Cost of Revenue | 3,967 | 2,592 | 2,104 | 1,818 | 1,514 | Upgrade
|
| Gross Profit | 1,682 | 1,124 | 871.6 | 614.29 | 517.03 | Upgrade
|
| Selling, General & Admin | 219.86 | 176.25 | 137.38 | 101.29 | 88.86 | Upgrade
|
| Other Operating Expenses | 141.28 | 107.86 | 90.7 | 56.54 | 42.91 | Upgrade
|
| Operating Expenses | 514.47 | 397.07 | 331.74 | 247.59 | 218.68 | Upgrade
|
| Operating Income | 1,168 | 727.42 | 539.86 | 366.7 | 298.35 | Upgrade
|
| Interest Expense | -342.16 | -148.42 | -120.24 | -114.1 | -107.16 | Upgrade
|
| Interest & Investment Income | - | 18.26 | 8.24 | 7.06 | 6.39 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.72 | -2.61 | -1.29 | -1.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -154.6 | -103.45 | -56.38 | -51.67 | Upgrade
|
| EBT Excluding Unusual Items | 825.46 | 440.94 | 321.8 | 201.98 | 144.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.53 | - | Upgrade
|
| Other Unusual Items | - | - | -32.22 | - | - | Upgrade
|
| Pretax Income | 825.46 | 440.94 | 289.58 | 202.51 | 144.57 | Upgrade
|
| Income Tax Expense | 261.89 | 129.87 | 102.2 | 56.36 | 42.06 | Upgrade
|
| Earnings From Continuing Operations | 563.58 | 311.07 | 187.38 | 146.15 | 102.51 | Upgrade
|
| Minority Interest in Earnings | 0.39 | 0.13 | 0.13 | 0.03 | 0.03 | Upgrade
|
| Net Income | 563.96 | 311.19 | 187.51 | 146.18 | 102.54 | Upgrade
|
| Net Income to Common | 563.96 | 311.19 | 187.51 | 146.18 | 102.54 | Upgrade
|
| Net Income Growth | 81.23% | 65.97% | 28.27% | 42.56% | -26.82% | Upgrade
|
| Shares Outstanding (Basic) | 303 | 250 | 208 | 208 | 208 | Upgrade
|
| Shares Outstanding (Diluted) | 303 | 267 | 306 | 208 | 208 | Upgrade
|
| Shares Change (YoY) | 13.54% | -12.87% | 47.61% | - | - | Upgrade
|
| EPS (Basic) | 1.86 | 1.24 | 0.90 | 0.70 | 0.49 | Upgrade
|
| EPS (Diluted) | 1.86 | 1.16 | 0.61 | 0.70 | 0.49 | Upgrade
|
| EPS Growth | 60.35% | 89.61% | -13.10% | 42.56% | -26.82% | Upgrade
|
| Free Cash Flow | -850.37 | -1,325 | -497.03 | 204.41 | -162.31 | Upgrade
|
| Free Cash Flow Per Share | -2.81 | -4.96 | -1.62 | 0.98 | -0.78 | Upgrade
|
| Dividend Per Share | - | 0.050 | 0.025 | 0.025 | 0.025 | Upgrade
|
| Dividend Growth | - | 100.00% | - | - | -50.00% | Upgrade
|
| Gross Margin | 29.77% | 30.26% | 29.29% | 25.26% | 25.46% | Upgrade
|
| Operating Margin | 20.67% | 19.57% | 18.14% | 15.08% | 14.69% | Upgrade
|
| Profit Margin | 9.98% | 8.37% | 6.30% | 6.01% | 5.05% | Upgrade
|
| Free Cash Flow Margin | -15.05% | -35.65% | -16.71% | 8.40% | -7.99% | Upgrade
|
| EBITDA | 1,321 | 836.27 | 642.2 | 456.46 | 385.25 | Upgrade
|
| EBITDA Margin | 23.38% | 22.50% | 21.58% | 18.77% | 18.97% | Upgrade
|
| D&A For EBITDA | 153.33 | 108.85 | 102.35 | 89.77 | 86.9 | Upgrade
|
| EBIT | 1,168 | 727.42 | 539.86 | 366.7 | 298.35 | Upgrade
|
| EBIT Margin | 20.67% | 19.57% | 18.14% | 15.08% | 14.69% | Upgrade
|
| Effective Tax Rate | 31.73% | 29.45% | 35.29% | 27.83% | 29.09% | Upgrade
|
| Revenue as Reported | 5,650 | 3,735 | 2,983 | 2,440 | 2,037 | Upgrade
|
| Advertising Expenses | - | 0.36 | 0.42 | 0.33 | 0.31 | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.