Apollo Pipes Limited (NSE:APOLLOPIPE)
India
· Delayed Price · Currency is INR 469.00
-1.15 (-0.24%)
May 29, 2025, 3:29 PM IST
Apollo Pipes Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 326.48 | 428.23 | 239.1 | 497.6 | 444.74 | Upgrade
|
| Depreciation & Amortization | 445.33 | 298.3 | 282.7 | 254.6 | 171.52 | Upgrade
|
| Other Amortization | - | 0.31 | 1.2 | 2.4 | 4.76 | Upgrade
|
| Loss (Gain) From Sale of Assets | -17.38 | -5.11 | -0.7 | 2 | 0.65 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -0.01 | -1.2 | -26.2 | - | Upgrade
|
| Stock-Based Compensation | 18.05 | 4.52 | 0.8 | 14.9 | 3.35 | Upgrade
|
| Other Operating Activities | 106.03 | 75.91 | 19.7 | 35.4 | 17.82 | Upgrade
|
| Change in Accounts Receivable | -179.39 | 192.5 | 47.5 | -78.1 | -32.96 | Upgrade
|
| Change in Inventory | -142.65 | 131.55 | -391.2 | -534.2 | 42.22 | Upgrade
|
| Change in Accounts Payable | -209.73 | 138.44 | 623.3 | 219.4 | -192.01 | Upgrade
|
| Change in Other Net Operating Assets | -60.08 | -18.01 | -133.9 | -24.5 | -251.52 | Upgrade
|
| Operating Cash Flow | 286.66 | 1,247 | 687.3 | 363.3 | 208.58 | Upgrade
|
| Operating Cash Flow Growth | -77.00% | 81.38% | 89.18% | 74.18% | 67.75% | Upgrade
|
| Capital Expenditures | -1,392 | -985.29 | -727.6 | -423.3 | -845.94 | Upgrade
|
| Sale of Property, Plant & Equipment | 113.76 | 17.32 | 1 | 12 | 1.61 | Upgrade
|
| Investment in Securities | -235.96 | -1,187 | 2.9 | -13.8 | -0 | Upgrade
|
| Other Investing Activities | 9.07 | 15.08 | 44.1 | 57.6 | 288.73 | Upgrade
|
| Investing Cash Flow | -1,505 | -2,140 | -679.6 | -367.5 | -555.6 | Upgrade
|
| Long-Term Debt Issued | 259.59 | 0.57 | 50.6 | 0.6 | 0.56 | Upgrade
|
| Long-Term Debt Repaid | - | -1,222 | - | -256.3 | -165.73 | Upgrade
|
| Net Debt Issued (Repaid) | 259.59 | -1,222 | 50.6 | -255.7 | -165.17 | Upgrade
|
| Issuance of Common Stock | 1,937 | 0.25 | - | - | - | Upgrade
|
| Common Dividends Paid | -41.35 | -23.59 | -39.3 | - | - | Upgrade
|
| Other Financing Activities | -104.41 | 608.27 | -89.3 | -44.3 | -44.43 | Upgrade
|
| Financing Cash Flow | 2,051 | -636.88 | -78 | -300 | -209.61 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | -0 | - | - | -0 | Upgrade
|
| Net Cash Flow | 831.71 | -1,530 | -70.3 | -304.2 | -556.63 | Upgrade
|
| Free Cash Flow | -1,106 | 261.33 | -40.3 | -60 | -637.36 | Upgrade
|
| Free Cash Flow Margin | -9.36% | 2.65% | -0.44% | -0.77% | -12.30% | Upgrade
|
| Free Cash Flow Per Share | -26.21 | 6.49 | -1.02 | -1.53 | -16.21 | Upgrade
|
| Cash Interest Paid | 104.41 | 50.79 | 89.3 | 44.2 | 44.43 | Upgrade
|
| Cash Income Tax Paid | 120.22 | 179.75 | 143.4 | 157.6 | 129.5 | Upgrade
|
| Levered Free Cash Flow | -1,296 | 524.1 | -201.24 | -167.35 | -559.26 | Upgrade
|
| Unlevered Free Cash Flow | -1,227 | 555.77 | -145.86 | -140.54 | -531.99 | Upgrade
|
| Change in Net Working Capital | 617.81 | -825.5 | -45.1 | 415.2 | 220.27 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.