Apollo Tyres Limited (NSE:APOLLOTYRE)
India · Delayed Price · Currency is INR 507.05
+1.10 (0.22%)
Feb 10, 2026, 3:30 PM IST
Apollo Tyres Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 275,585 | 261,234 | 253,777 | 245,681 | 205,808 | 169,546 | |
Revenue Growth (YoY) | 6.17% | 2.94% | 3.29% | 19.37% | 21.39% | 5.33% |
Cost of Revenue | 157,740 | 151,701 | 141,068 | 150,204 | 127,388 | 97,029 |
Gross Profit | 117,845 | 109,533 | 112,710 | 95,477 | 78,420 | 72,517 |
Selling, General & Admin | 41,164 | 38,233 | 36,387 | 31,468 | 30,238 | 29,124 |
Other Operating Expenses | 37,563 | 35,585 | 31,849 | 30,858 | 22,441 | 15,421 |
Operating Expenses | 93,960 | 88,801 | 83,014 | 76,518 | 66,676 | 57,692 |
Operating Income | 23,884 | 20,732 | 29,695 | 18,959 | 11,744 | 14,825 |
Interest Expense | -3,977 | -4,332 | -4,954 | -5,164 | -4,269 | -4,378 |
Interest & Investment Income | 411.44 | 411.44 | 587.52 | 312.27 | 402.98 | 823.91 |
Earnings From Equity Investments | 6.33 | 6.73 | 3.61 | 2.42 | 0.96 | 0.27 |
Currency Exchange Gain (Loss) | 351.04 | 351.04 | 797.64 | -13.73 | 588.48 | 263.96 |
Other Non Operating Income (Expenses) | 330.95 | -45.25 | -69.41 | -89.55 | -46.6 | 117.44 |
EBT Excluding Unusual Items | 21,008 | 17,124 | 26,060 | 14,006 | 8,421 | 11,653 |
Merger & Restructuring Charges | -5,785 | -509.13 | -460.88 | - | -59.08 | -6,077 |
Gain (Loss) on Sale of Investments | - | - | - | - | 24.15 | - |
Gain (Loss) on Sale of Assets | 29.24 | 29.24 | 114.74 | 39.89 | 90.22 | 36.66 |
Asset Writedown | -1,281 | -1,281 | - | 225.77 | - | - |
Other Unusual Items | 103.72 | 103.72 | -312.16 | - | - | - |
Pretax Income | 14,074 | 15,466 | 25,402 | 14,272 | 8,477 | 5,612 |
Income Tax Expense | 4,814 | 4,253 | 8,183 | 3,813 | 2,091 | 2,110 |
Net Income | 9,261 | 11,213 | 17,219 | 10,458 | 6,386 | 3,502 |
Net Income to Common | 9,261 | 11,213 | 17,219 | 10,458 | 6,386 | 3,502 |
Net Income Growth | -28.26% | -34.88% | 64.64% | 63.77% | 82.35% | -26.49% |
Shares Outstanding (Basic) | 635 | 635 | 635 | 635 | 635 | 617 |
Shares Outstanding (Diluted) | 635 | 635 | 635 | 635 | 635 | 617 |
Shares Change (YoY) | -0.10% | - | - | - | 2.94% | 7.85% |
EPS (Basic) | 14.60 | 17.66 | 27.11 | 16.47 | 10.06 | 5.68 |
EPS (Diluted) | 14.60 | 17.66 | 27.11 | 16.47 | 10.06 | 5.68 |
EPS Growth | -28.18% | -34.87% | 64.63% | 63.77% | 77.14% | -31.84% |
Free Cash Flow | - | 10,545 | 27,091 | 13,598 | 3,073 | 12,567 |
Free Cash Flow Per Share | - | 16.60 | 42.66 | 21.41 | 4.84 | 20.37 |
Dividend Per Share | - | 5.000 | 6.000 | 4.000 | 3.250 | 3.500 |
Dividend Growth | - | -16.67% | 50.00% | 23.08% | -7.14% | 16.67% |
Gross Margin | 42.76% | 41.93% | 44.41% | 38.86% | 38.10% | 42.77% |
Operating Margin | 8.67% | 7.94% | 11.70% | 7.72% | 5.71% | 8.74% |
Profit Margin | 3.36% | 4.29% | 6.78% | 4.26% | 3.10% | 2.07% |
Free Cash Flow Margin | - | 4.04% | 10.67% | 5.54% | 1.49% | 7.41% |
EBITDA | 34,803 | 31,663 | 40,643 | 29,664 | 22,134 | 24,332 |
EBITDA Margin | 12.63% | 12.12% | 16.01% | 12.07% | 10.76% | 14.35% |
D&A For EBITDA | 10,919 | 10,931 | 10,947 | 10,705 | 10,390 | 9,507 |
EBIT | 23,884 | 20,732 | 29,695 | 18,959 | 11,744 | 14,825 |
EBIT Margin | 8.67% | 7.94% | 11.70% | 7.72% | 5.71% | 8.74% |
Effective Tax Rate | 34.20% | 27.50% | 32.21% | 26.72% | 24.66% | 37.60% |
Revenue as Reported | 276,842 | 262,115 | 255,313 | 246,092 | 210,711 | 175,264 |
Advertising Expenses | - | 6,553 | 6,310 | 5,055 | 4,376 | 3,874 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.