Arabian Petroleum Limited (NSE:ARABIAN)
India · Delayed Price · Currency is INR 83.00
-3.50 (-4.05%)
At close: Jul 31, 2025
Arabian Petroleum Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
Net Income | 90.84 | 68.05 | 47.17 | 41.43 | 28.75 | Upgrade |
Depreciation & Amortization | 14.99 | 15.2 | 13.43 | 14.14 | 13.71 | Upgrade |
Other Amortization | - | 0.63 | 0.35 | 0.12 | 0.15 | Upgrade |
Loss (Gain) From Sale of Assets | - | - | 0.02 | - | 0.2 | Upgrade |
Other Operating Activities | 29.28 | 31.28 | 24.81 | 18.32 | 12.12 | Upgrade |
Change in Accounts Receivable | -23.61 | -99.53 | -51.81 | -61.05 | -56.21 | Upgrade |
Change in Inventory | -18.18 | -62.8 | 15.47 | -116.38 | -75.96 | Upgrade |
Change in Accounts Payable | 21.27 | -25.83 | -42.38 | 50.35 | 34.39 | Upgrade |
Change in Other Net Operating Assets | 9.73 | -17.27 | -29.94 | 21.21 | 7.45 | Upgrade |
Operating Cash Flow | 123.47 | -90.59 | -24.11 | -31.86 | -35.4 | Upgrade |
Capital Expenditures | -8.29 | -12.19 | -35.62 | -25.23 | -15.13 | Upgrade |
Sale of Property, Plant & Equipment | - | - | 0.08 | - | - | Upgrade |
Cash Acquisitions | -1.16 | - | - | - | - | Upgrade |
Investment in Securities | - | -2.1 | -1 | - | - | Upgrade |
Other Investing Activities | -4.32 | - | - | - | - | Upgrade |
Investing Cash Flow | -13.77 | -14.29 | -36.54 | -25.23 | -15.13 | Upgrade |
Short-Term Debt Issued | 24.7 | 82.45 | 189.53 | 95.23 | 42.14 | Upgrade |
Long-Term Debt Issued | - | - | 47.88 | - | 12.27 | Upgrade |
Total Debt Issued | 24.7 | 82.45 | 237.41 | 95.23 | 54.4 | Upgrade |
Short-Term Debt Repaid | -85.65 | -96.04 | -104.17 | - | - | Upgrade |
Long-Term Debt Repaid | -9.46 | -18.3 | -45.07 | -20.11 | - | Upgrade |
Total Debt Repaid | -95.11 | -114.34 | -149.24 | -20.11 | - | Upgrade |
Net Debt Issued (Repaid) | -70.41 | -31.89 | 88.17 | 75.12 | 54.4 | Upgrade |
Issuance of Common Stock | - | 202.44 | - | - | - | Upgrade |
Other Financing Activities | -29.28 | -31.28 | -24.81 | -17.53 | -12.27 | Upgrade |
Financing Cash Flow | -99.69 | 139.27 | 63.36 | 57.59 | 42.14 | Upgrade |
Miscellaneous Cash Flow Adjustments | 1.16 | - | -0 | - | 0 | Upgrade |
Net Cash Flow | 11.17 | 34.4 | 2.71 | 0.5 | -8.39 | Upgrade |
Free Cash Flow | 115.17 | -102.77 | -59.73 | -57.09 | -50.53 | Upgrade |
Free Cash Flow Margin | 4.04% | -3.92% | -2.46% | -2.99% | -4.59% | Upgrade |
Free Cash Flow Per Share | 11.44 | -10.88 | -7.47 | -7.14 | -6.32 | Upgrade |
Cash Interest Paid | 29.84 | - | - | 17.53 | 12.27 | Upgrade |
Cash Income Tax Paid | 30.77 | 23.54 | 16.74 | 16.01 | 10.39 | Upgrade |
Levered Free Cash Flow | 52.11 | -130.24 | -90.98 | -82.01 | -66.72 | Upgrade |
Unlevered Free Cash Flow | 70.76 | -112.54 | -75.42 | -72.5 | -59.48 | Upgrade |
Change in Net Working Capital | 28.81 | 195.32 | 104.16 | 106 | 89.51 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.