Archies Limited (NSE:ARCHIES)
India
· Delayed Price · Currency is INR 23.52
+2.01 (9.34%)
Jun 16, 2025, 3:29 PM IST
Archies Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | -14.63 | -82.12 | 24.08 | -26.28 | -23.77 | Upgrade
|
| Depreciation & Amortization | 73.44 | 92.31 | 102.58 | 126.78 | 171.49 | Upgrade
|
| Loss (Gain) From Sale of Assets | -4.78 | 0.31 | -70.61 | 2.88 | -17.47 | Upgrade
|
| Other Operating Activities | 21.46 | 38.38 | 24.39 | -15.56 | -65.13 | Upgrade
|
| Change in Accounts Receivable | 0.75 | 8.67 | 3.47 | 12.27 | 55.73 | Upgrade
|
| Change in Inventory | 0.9 | 5.13 | -15.08 | -69.96 | 2.61 | Upgrade
|
| Change in Accounts Payable | -5.63 | -12.99 | -14.61 | 23.99 | -51.17 | Upgrade
|
| Change in Other Net Operating Assets | 5.15 | -9.8 | 13.63 | -23.34 | 54.78 | Upgrade
|
| Operating Cash Flow | 76.66 | 39.88 | 67.84 | 30.78 | 127.08 | Upgrade
|
| Operating Cash Flow Growth | 92.23% | -41.21% | 120.44% | -75.78% | 24.14% | Upgrade
|
| Capital Expenditures | -6.06 | -5.18 | -16.43 | -15.03 | -10.53 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.39 | 0.22 | 105.98 | 2.06 | 61.24 | Upgrade
|
| Other Investing Activities | 2.53 | 2.85 | 8 | 5.22 | 6.91 | Upgrade
|
| Investing Cash Flow | 1.85 | -2.11 | 97.54 | -7.75 | 57.63 | Upgrade
|
| Short-Term Debt Issued | 30.35 | 84.25 | - | 72.83 | - | Upgrade
|
| Long-Term Debt Issued | 0.62 | - | - | - | 30 | Upgrade
|
| Total Debt Issued | 30.97 | 84.25 | - | 72.83 | 30 | Upgrade
|
| Short-Term Debt Repaid | - | - | -34.34 | - | -134.8 | Upgrade
|
| Long-Term Debt Repaid | -57.84 | -73.67 | -79.09 | -39.44 | -7.35 | Upgrade
|
| Total Debt Repaid | -57.84 | -73.67 | -113.43 | -39.44 | -142.15 | Upgrade
|
| Net Debt Issued (Repaid) | -26.88 | 10.57 | -113.43 | 33.39 | -112.15 | Upgrade
|
| Common Dividends Paid | - | - | - | - | -0.2 | Upgrade
|
| Other Financing Activities | -48.5 | -49.78 | -52.54 | -57.48 | -74.68 | Upgrade
|
| Financing Cash Flow | -75.38 | -39.21 | -165.97 | -24.09 | -187.03 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0 | -0 | - | - | Upgrade
|
| Net Cash Flow | 3.14 | -1.44 | -0.59 | -1.07 | -2.32 | Upgrade
|
| Free Cash Flow | 70.6 | 34.71 | 51.41 | 15.75 | 116.56 | Upgrade
|
| Free Cash Flow Growth | 103.43% | -32.49% | 226.48% | -86.49% | 154.86% | Upgrade
|
| Free Cash Flow Margin | 10.27% | 4.39% | 6.14% | 2.07% | 21.26% | Upgrade
|
| Free Cash Flow Per Share | 2.08 | 1.03 | 1.52 | 0.47 | 3.45 | Upgrade
|
| Cash Interest Paid | 48.5 | 49.78 | 52.71 | 57.67 | 71.41 | Upgrade
|
| Cash Income Tax Paid | -0.24 | 0.01 | -1 | -1.47 | -6.39 | Upgrade
|
| Levered Free Cash Flow | -5.87 | 11.58 | 4.59 | -16.97 | 92.36 | Upgrade
|
| Unlevered Free Cash Flow | 24.47 | 42.16 | 36.2 | 17.41 | 137 | Upgrade
|
| Change in Net Working Capital | 13.26 | 17.69 | 34.91 | 67.6 | -56.54 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.