Arvind SmartSpaces Limited (NSE:ARVSMART)
687.50
-7.90 (-1.14%)
Jun 13, 2025, 11:30 AM IST
Arvind SmartSpaces Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 1,105 | 415.71 | 256.08 | 250.58 | 87.47 | Upgrade
|
Depreciation & Amortization | 49.21 | 38.37 | 25.65 | 14.02 | 11.19 | Upgrade
|
Other Amortization | - | 6.67 | 1.44 | 1.06 | 0.13 | Upgrade
|
Loss (Gain) From Sale of Assets | 1.54 | 3.13 | 1.75 | 1.81 | 0.98 | Upgrade
|
Loss (Gain) From Sale of Investments | -118.49 | -79.1 | -6.29 | 4.83 | - | Upgrade
|
Loss (Gain) on Equity Investments | 0.23 | -0.01 | -0.13 | 7.2 | -0.02 | Upgrade
|
Stock-Based Compensation | 21 | 12.41 | 12.38 | 0.11 | - | Upgrade
|
Provision & Write-off of Bad Debts | 139.78 | - | - | 0.37 | - | Upgrade
|
Other Operating Activities | 204.08 | 610.68 | -133.5 | 108.06 | 306.84 | Upgrade
|
Change in Accounts Receivable | -120.03 | 0.95 | -16.52 | 11.75 | -12.54 | Upgrade
|
Change in Inventory | -1,044 | -4,049 | -1,908 | -719.71 | -405.75 | Upgrade
|
Change in Accounts Payable | 633.07 | 637.16 | 26.72 | -18.38 | -87.87 | Upgrade
|
Change in Other Net Operating Assets | -1,711 | 2,708 | 730.27 | 1,944 | 1,010 | Upgrade
|
Operating Cash Flow | -839.85 | 305.01 | -1,010 | 1,606 | 910.15 | Upgrade
|
Operating Cash Flow Growth | - | - | - | 76.44% | - | Upgrade
|
Capital Expenditures | -155.1 | -159.33 | -105.2 | -94.73 | -121 | Upgrade
|
Sale of Property, Plant & Equipment | 4.63 | 5.15 | 9.07 | 0.78 | 7.25 | Upgrade
|
Investment in Securities | -955.9 | -126.9 | -777.5 | -2.72 | -46.91 | Upgrade
|
Other Investing Activities | 11.46 | 3.45 | 58.45 | 41.07 | 28.28 | Upgrade
|
Investing Cash Flow | -1,095 | -277.64 | -815.19 | 292.93 | -420.42 | Upgrade
|
Long-Term Debt Issued | 2,005 | 826.88 | 1,483 | 577.62 | 2,240 | Upgrade
|
Total Debt Issued | 2,005 | 826.88 | 1,483 | 577.62 | 2,240 | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | -837.5 | Upgrade
|
Long-Term Debt Repaid | -582.42 | -1,238 | -619.1 | -2,090 | -1,551 | Upgrade
|
Total Debt Repaid | -582.42 | -1,238 | -619.1 | -2,090 | -2,388 | Upgrade
|
Net Debt Issued (Repaid) | 1,423 | -410.85 | 863.5 | -1,512 | -148.34 | Upgrade
|
Issuance of Common Stock | 74.22 | - | - | 852.2 | - | Upgrade
|
Common Dividends Paid | -157.84 | -148.82 | - | - | - | Upgrade
|
Other Financing Activities | 516.09 | 526.49 | 89.15 | -79.98 | -45.89 | Upgrade
|
Financing Cash Flow | 1,855 | -33.18 | 952.64 | -740.09 | -194.23 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | - | 0 | Upgrade
|
Net Cash Flow | -79.32 | -5.81 | -872.97 | 1,159 | 295.51 | Upgrade
|
Free Cash Flow | -994.95 | 145.68 | -1,116 | 1,511 | 789.16 | Upgrade
|
Free Cash Flow Growth | - | - | - | 91.48% | - | Upgrade
|
Free Cash Flow Margin | -13.95% | 4.27% | -43.59% | 58.83% | 52.87% | Upgrade
|
Free Cash Flow Per Share | -21.61 | 3.18 | -24.53 | 38.02 | 22.18 | Upgrade
|
Cash Interest Paid | 183.35 | 410.71 | 46.39 | 145.06 | 272.45 | Upgrade
|
Cash Income Tax Paid | 512.48 | 151.93 | 363.84 | 138.09 | 1.97 | Upgrade
|
Levered Free Cash Flow | 1,023 | 1,767 | -1,016 | 1,864 | 304.83 | Upgrade
|
Unlevered Free Cash Flow | 1,153 | 2,022 | -928.7 | 1,952 | 468.34 | Upgrade
|
Change in Net Working Capital | -217.6 | -1,454 | 1,153 | -1,730 | -330.65 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.