Ashapura Minechem Limited (NSE:ASHAPURMIN)
405.50
+16.15 (4.15%)
Jun 6, 2025, 3:30 PM IST
Ashapura Minechem Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 27,389 | 26,538 | 18,308 | 12,778 | 11,481 | Upgrade
|
Other Revenue | 0 | - | - | - | - | Upgrade
|
Revenue | 27,389 | 26,538 | 18,308 | 12,778 | 11,481 | Upgrade
|
Revenue Growth (YoY) | 3.21% | 44.95% | 43.28% | 11.30% | 243.41% | Upgrade
|
Cost of Revenue | 5,480 | 5,792 | 5,136 | 3,719 | 3,275 | Upgrade
|
Gross Profit | 21,910 | 20,746 | 13,173 | 9,060 | 8,207 | Upgrade
|
Selling, General & Admin | 14,691 | 1,409 | 1,203 | 1,072 | 903.9 | Upgrade
|
Other Operating Expenses | 3,518 | 16,713 | 9,976 | 6,773 | 5,691 | Upgrade
|
Operating Expenses | 18,990 | 18,909 | 11,905 | 8,426 | 7,045 | Upgrade
|
Operating Income | 2,920 | 1,837 | 1,268 | 634.05 | 1,162 | Upgrade
|
Interest Expense | -889.23 | -689.57 | -595.27 | -556.26 | -506.82 | Upgrade
|
Interest & Investment Income | - | 65.63 | 39.87 | 44.95 | 45.3 | Upgrade
|
Earnings From Equity Investments | 264.96 | 506.11 | 176.56 | 163.87 | 126.26 | Upgrade
|
Currency Exchange Gain (Loss) | - | 361.77 | 504.19 | 470.51 | 43.81 | Upgrade
|
Other Non Operating Income (Expenses) | 748.89 | 4.2 | 22.45 | 48.87 | 20.87 | Upgrade
|
EBT Excluding Unusual Items | 3,045 | 2,085 | 1,415 | 806 | 891.2 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 2.58 | - | 140.43 | 1.31 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 14.75 | -20.72 | 31.49 | 15.64 | Upgrade
|
Other Unusual Items | - | 984.34 | - | - | 193.32 | Upgrade
|
Pretax Income | 3,045 | 3,087 | 1,395 | 977.92 | 1,101 | Upgrade
|
Income Tax Expense | 153.96 | 269.75 | 297.29 | 112.59 | 226.63 | Upgrade
|
Earnings From Continuing Operations | 2,891 | 2,817 | 1,097 | 865.32 | 874.84 | Upgrade
|
Minority Interest in Earnings | 67.4 | 53.04 | 72.73 | -0.15 | -0.01 | Upgrade
|
Net Income | 2,958 | 2,870 | 1,170 | 865.17 | 874.82 | Upgrade
|
Net Income to Common | 2,958 | 2,870 | 1,170 | 865.17 | 874.82 | Upgrade
|
Net Income Growth | 3.07% | 145.29% | 35.24% | -1.10% | -77.44% | Upgrade
|
Shares Outstanding (Basic) | 94 | 91 | 91 | 90 | 87 | Upgrade
|
Shares Outstanding (Diluted) | 94 | 94 | 91 | 90 | 90 | Upgrade
|
Shares Change (YoY) | -0.09% | 2.87% | 2.04% | -0.41% | 3.50% | Upgrade
|
EPS (Basic) | 31.46 | 31.37 | 12.79 | 9.65 | 10.06 | Upgrade
|
EPS (Diluted) | 31.46 | 30.50 | 12.79 | 9.65 | 9.72 | Upgrade
|
EPS Growth | 3.15% | 138.48% | 32.54% | -0.73% | -78.19% | Upgrade
|
Free Cash Flow | -2,123 | -1,838 | -402.46 | -339.42 | -2,034 | Upgrade
|
Free Cash Flow Per Share | -22.58 | -19.53 | -4.40 | -3.79 | -22.60 | Upgrade
|
Dividend Per Share | - | - | - | 0.500 | 0.500 | Upgrade
|
Gross Margin | 79.99% | 78.17% | 71.95% | 70.90% | 71.48% | Upgrade
|
Operating Margin | 10.66% | 6.92% | 6.92% | 4.96% | 10.12% | Upgrade
|
Profit Margin | 10.80% | 10.81% | 6.39% | 6.77% | 7.62% | Upgrade
|
Free Cash Flow Margin | -7.75% | -6.93% | -2.20% | -2.66% | -17.72% | Upgrade
|
EBITDA | 3,700 | 2,611 | 1,981 | 1,205 | 1,601 | Upgrade
|
EBITDA Margin | 13.51% | 9.84% | 10.82% | 9.43% | 13.95% | Upgrade
|
D&A For EBITDA | 779.84 | 773.61 | 712.98 | 570.57 | 439.48 | Upgrade
|
EBIT | 2,920 | 1,837 | 1,268 | 634.05 | 1,162 | Upgrade
|
EBIT Margin | 10.66% | 6.92% | 6.92% | 4.96% | 10.12% | Upgrade
|
Effective Tax Rate | 5.06% | 8.74% | 21.32% | 11.51% | 20.57% | Upgrade
|
Revenue as Reported | 28,138 | 27,156 | 19,170 | 13,734 | 12,089 | Upgrade
|
Advertising Expenses | - | 17.4 | 12.35 | 20.15 | 4.03 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.