Ashapura Minechem Limited (NSE:ASHAPURMIN)
India
· Delayed Price · Currency is INR 380.00
+13.95 (3.81%)
Apr 2, 2025, 3:29 PM IST
Ashapura Minechem Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 25,524 | 26,538 | 18,308 | 12,778 | 11,481 | 3,343 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | - | Upgrade
|
| Revenue | 25,524 | 26,538 | 18,308 | 12,778 | 11,481 | 3,343 | Upgrade
|
| Revenue Growth (YoY) | -14.39% | 44.95% | 43.28% | 11.30% | 243.41% | -46.22% | Upgrade
|
| Cost of Revenue | 4,728 | 5,792 | 5,136 | 3,719 | 3,275 | 1,655 | Upgrade
|
| Gross Profit | 20,795 | 20,746 | 13,173 | 9,060 | 8,207 | 1,688 | Upgrade
|
| Selling, General & Admin | 333.99 | 1,409 | 1,203 | 1,072 | 903.9 | 412.35 | Upgrade
|
| Other Operating Expenses | 16,960 | 16,713 | 9,976 | 6,773 | 5,691 | 1,505 | Upgrade
|
| Operating Expenses | 17,990 | 18,909 | 11,905 | 8,426 | 7,045 | 2,201 | Upgrade
|
| Operating Income | 2,805 | 1,837 | 1,268 | 634.05 | 1,162 | -512.76 | Upgrade
|
| Interest Expense | -745.22 | -689.57 | -595.27 | -556.26 | -506.82 | -301.84 | Upgrade
|
| Interest & Investment Income | 65.63 | 65.63 | 39.87 | 44.95 | 45.3 | 111.73 | Upgrade
|
| Earnings From Equity Investments | 301.59 | 506.11 | 176.56 | 163.87 | 126.26 | 89.13 | Upgrade
|
| Currency Exchange Gain (Loss) | 361.77 | 361.77 | 504.19 | 470.51 | 43.81 | -177.95 | Upgrade
|
| Other Non Operating Income (Expenses) | -405.95 | 4.2 | 22.45 | 48.87 | 20.87 | -7.75 | Upgrade
|
| EBT Excluding Unusual Items | 2,383 | 2,085 | 1,415 | 806 | 891.2 | -799.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.58 | 2.58 | - | 140.43 | 1.31 | -90.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | 14.75 | 14.75 | -20.72 | 31.49 | 15.64 | -27.98 | Upgrade
|
| Other Unusual Items | 567.18 | 984.34 | - | - | 193.32 | 4,740 | Upgrade
|
| Pretax Income | 2,967 | 3,087 | 1,395 | 977.92 | 1,101 | 3,822 | Upgrade
|
| Income Tax Expense | 188.34 | 269.75 | 297.29 | 112.59 | 226.63 | -10.31 | Upgrade
|
| Earnings From Continuing Operations | 2,779 | 2,817 | 1,097 | 865.32 | 874.84 | 3,832 | Upgrade
|
| Minority Interest in Earnings | -0.58 | 53.04 | 72.73 | -0.15 | -0.01 | 44.89 | Upgrade
|
| Net Income | 2,778 | 2,870 | 1,170 | 865.17 | 874.82 | 3,877 | Upgrade
|
| Net Income to Common | 2,778 | 2,870 | 1,170 | 865.17 | 874.82 | 3,877 | Upgrade
|
| Net Income Growth | 7.50% | 145.29% | 35.24% | -1.10% | -77.44% | - | Upgrade
|
| Shares Outstanding (Basic) | 93 | 91 | 91 | 90 | 87 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 94 | 91 | 90 | 90 | 87 | Upgrade
|
| Shares Change (YoY) | 0.23% | 2.87% | 2.04% | -0.41% | 3.50% | - | Upgrade
|
| EPS (Basic) | 29.86 | 31.37 | 12.79 | 9.65 | 10.06 | 44.57 | Upgrade
|
| EPS (Diluted) | 29.66 | 30.50 | 12.79 | 9.65 | 9.72 | 44.57 | Upgrade
|
| EPS Growth | 7.26% | 138.48% | 32.54% | -0.73% | -78.19% | - | Upgrade
|
| Free Cash Flow | - | -1,838 | -402.46 | -339.42 | -2,034 | -33.85 | Upgrade
|
| Free Cash Flow Per Share | - | -19.53 | -4.40 | -3.79 | -22.60 | -0.39 | Upgrade
|
| Dividend Per Share | - | - | - | 0.500 | 0.500 | - | Upgrade
|
| Gross Margin | 81.47% | 78.17% | 71.95% | 70.90% | 71.48% | 50.49% | Upgrade
|
| Operating Margin | 10.99% | 6.92% | 6.92% | 4.96% | 10.12% | -15.34% | Upgrade
|
| Profit Margin | 10.88% | 10.81% | 6.39% | 6.77% | 7.62% | 115.96% | Upgrade
|
| Free Cash Flow Margin | - | -6.93% | -2.20% | -2.66% | -17.72% | -1.01% | Upgrade
|
| EBITDA | 3,624 | 2,611 | 1,981 | 1,205 | 1,601 | -232.9 | Upgrade
|
| EBITDA Margin | 14.20% | 9.84% | 10.82% | 9.43% | 13.95% | -6.97% | Upgrade
|
| D&A For EBITDA | 819.08 | 773.61 | 712.98 | 570.57 | 439.48 | 279.87 | Upgrade
|
| EBIT | 2,805 | 1,837 | 1,268 | 634.05 | 1,162 | -512.76 | Upgrade
|
| EBIT Margin | 10.99% | 6.92% | 6.92% | 4.96% | 10.12% | -15.34% | Upgrade
|
| Effective Tax Rate | 6.35% | 8.74% | 21.32% | 11.51% | 20.57% | - | Upgrade
|
| Revenue as Reported | 25,732 | 27,156 | 19,170 | 13,734 | 12,089 | 3,503 | Upgrade
|
| Advertising Expenses | - | 17.4 | 12.35 | 20.15 | 4.03 | 4.11 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.