Ashapura Minechem Limited (NSE:ASHAPURMIN)
India
· Delayed Price · Currency is INR 404.50
+15.15 (3.89%)
Jun 6, 2025, 3:30 PM IST
Ashapura Minechem Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 2,958 | 2,870 | 1,170 | 865.17 | 874.82 | Upgrade
|
| Depreciation & Amortization | 779.84 | 786.12 | 724.62 | 579.62 | 447.92 | Upgrade
|
| Other Amortization | - | 0.14 | 1.02 | 1.67 | 1.69 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.79 | -213.24 | 20.72 | -31.49 | -15.64 | Upgrade
|
| Loss (Gain) From Sale of Investments | -11.05 | -2.58 | - | -140.43 | -1.31 | Upgrade
|
| Loss (Gain) on Equity Investments | -264.96 | -506.11 | -176.56 | -163.87 | -126.26 | Upgrade
|
| Provision & Write-off of Bad Debts | -432.46 | -137.73 | -221.97 | -200.21 | -441.17 | Upgrade
|
| Other Operating Activities | 416.13 | 213.93 | 866.15 | 297.52 | 460.21 | Upgrade
|
| Change in Accounts Receivable | -1,664 | 1,713 | -2,344 | -269 | 34.46 | Upgrade
|
| Change in Inventory | -1,339 | 111.79 | -1,180 | -1,245 | -650.69 | Upgrade
|
| Change in Accounts Payable | 504.46 | -1,674 | 886.27 | 37.29 | 2,209 | Upgrade
|
| Change in Other Net Operating Assets | 938.68 | -1,680 | 1,191 | 1,411 | -2,993 | Upgrade
|
| Operating Cash Flow | 1,884 | 1,481 | 937.42 | 1,143 | -199.82 | Upgrade
|
| Operating Cash Flow Growth | 27.25% | 57.94% | -17.96% | - | - | Upgrade
|
| Capital Expenditures | -4,007 | -3,319 | -1,340 | -1,482 | -1,835 | Upgrade
|
| Sale of Property, Plant & Equipment | 40.43 | 591.34 | 3.16 | 321.58 | 74.83 | Upgrade
|
| Investment in Securities | 11.05 | -79.8 | - | 486.09 | 36.74 | Upgrade
|
| Other Investing Activities | 40.83 | 65.63 | 39.87 | 44.95 | 45.3 | Upgrade
|
| Investing Cash Flow | -3,915 | -2,742 | -1,297 | -629.4 | -1,678 | Upgrade
|
| Long-Term Debt Issued | 1,793 | 2,256 | 1,221 | - | 2,226 | Upgrade
|
| Long-Term Debt Repaid | - | - | -30.74 | -286.07 | - | Upgrade
|
| Total Debt Repaid | - | - | -30.74 | -286.07 | - | Upgrade
|
| Net Debt Issued (Repaid) | 1,793 | 2,256 | 1,190 | -286.07 | 2,226 | Upgrade
|
| Issuance of Common Stock | 290.67 | - | - | 107.83 | - | Upgrade
|
| Common Dividends Paid | -0 | -0.19 | -57.54 | -45.08 | - | Upgrade
|
| Other Financing Activities | -305.67 | -348.7 | -336.9 | -380.78 | -400.87 | Upgrade
|
| Financing Cash Flow | 1,778 | 1,907 | 795.89 | -604.1 | 1,825 | Upgrade
|
| Net Cash Flow | -252.75 | 646.27 | 436.46 | -90.91 | -52.62 | Upgrade
|
| Free Cash Flow | -2,123 | -1,838 | -402.46 | -339.42 | -2,034 | Upgrade
|
| Free Cash Flow Margin | -7.75% | -6.93% | -2.20% | -2.66% | -17.72% | Upgrade
|
| Free Cash Flow Per Share | -22.58 | -19.53 | -4.40 | -3.79 | -22.60 | Upgrade
|
| Cash Interest Paid | 238.28 | 295.66 | 361.09 | 380.93 | 400.89 | Upgrade
|
| Cash Income Tax Paid | 399.6 | 436.29 | 189.83 | 150.22 | 135.15 | Upgrade
|
| Levered Free Cash Flow | -3,148 | -2,023 | -2,205 | -924.54 | -2,993 | Upgrade
|
| Unlevered Free Cash Flow | -2,592 | -1,592 | -1,833 | -576.87 | -2,676 | Upgrade
|
| Change in Net Working Capital | 1,190 | 207.38 | 2,011 | 72.42 | 2,017 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.