Ashapura Minechem Limited (NSE:ASHAPURMIN)
India flag India · Delayed Price · Currency is INR
392.55
+12.20 (3.21%)
Apr 3, 2025, 3:29 PM IST

Ashapura Minechem Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
-2,8701,170865.17874.823,877
Upgrade
Depreciation & Amortization
-786.12724.62579.62447.92281.26
Upgrade
Other Amortization
-0.141.021.671.692.63
Upgrade
Loss (Gain) From Sale of Assets
--213.2420.72-31.49-15.6427.98
Upgrade
Loss (Gain) From Sale of Investments
--2.58--140.43-1.3190.75
Upgrade
Loss (Gain) on Equity Investments
--506.11-176.56-163.87-126.26-89.13
Upgrade
Provision & Write-off of Bad Debts
--137.73-221.97-200.21-441.17129.57
Upgrade
Other Operating Activities
-213.93866.15297.52460.21257.1
Upgrade
Change in Accounts Receivable
-1,713-2,344-26934.46-1,702
Upgrade
Change in Inventory
-111.79-1,180-1,245-650.69-634.82
Upgrade
Change in Accounts Payable
--1,674886.2737.292,209-1,820
Upgrade
Change in Other Net Operating Assets
--1,6801,1911,411-2,993-262.95
Upgrade
Operating Cash Flow
-1,481937.421,143-199.82157.37
Upgrade
Operating Cash Flow Growth
-57.94%-17.96%---
Upgrade
Capital Expenditures
--3,319-1,340-1,482-1,835-191.22
Upgrade
Sale of Property, Plant & Equipment
-591.343.16321.5874.838.31
Upgrade
Investment in Securities
--79.8-486.0936.74-1,128
Upgrade
Other Investing Activities
-65.6339.8744.9545.3-245.23
Upgrade
Investing Cash Flow
--2,742-1,297-629.4-1,678-1,556
Upgrade
Long-Term Debt Issued
-2,2561,221-2,2262,376
Upgrade
Long-Term Debt Repaid
---30.74-286.07--80.13
Upgrade
Total Debt Repaid
---30.74-286.07--80.13
Upgrade
Net Debt Issued (Repaid)
-2,2561,190-286.072,2262,296
Upgrade
Issuance of Common Stock
---107.83--
Upgrade
Common Dividends Paid
--0.19-57.54-45.08--
Upgrade
Other Financing Activities
--348.7-336.9-380.78-400.87-986.54
Upgrade
Financing Cash Flow
-1,907795.89-604.11,8251,309
Upgrade
Net Cash Flow
-646.27436.46-90.91-52.62-89.24
Upgrade
Free Cash Flow
--1,838-402.46-339.42-2,034-33.85
Upgrade
Free Cash Flow Margin
--6.93%-2.20%-2.66%-17.72%-1.01%
Upgrade
Free Cash Flow Per Share
--19.53-4.40-3.79-22.60-0.39
Upgrade
Cash Interest Paid
-295.66361.09380.93400.89398.44
Upgrade
Cash Income Tax Paid
-436.29189.83150.22135.1518.6
Upgrade
Levered Free Cash Flow
--2,023-2,205-924.54-2,993-6,905
Upgrade
Unlevered Free Cash Flow
--1,592-1,833-576.87-2,676-6,716
Upgrade
Change in Net Working Capital
-207.382,01172.422,0176,488
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.