Aspinwall and Company Limited (NSE:ASPINWALL)
India · Delayed Price · Currency is INR 271.30
-3.95 (-1.44%)
Aug 8, 2025, 2:09 PM IST
Endeavor Group Holdings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 3,430 | 3,360 | 2,956 | 2,945 | 2,596 | 2,528 | |
Revenue Growth (YoY) | 12.00% | 13.64% | 0.38% | 13.44% | 2.72% | -1.37% |
Cost of Revenue | 2,087 | 1,949 | 1,737 | 1,391 | 1,232 | 1,219 |
Gross Profit | 1,343 | 1,410 | 1,220 | 1,555 | 1,364 | 1,309 |
Selling, General & Admin | 52.8 | 52.8 | 74.9 | 66.5 | 53.1 | 73.2 |
Other Operating Expenses | 1,173 | 1,180 | 1,059 | 1,257 | 1,120 | 1,099 |
Operating Expenses | 1,277 | 1,283 | 1,183 | 1,367 | 1,216 | 1,228 |
Operating Income | 65.9 | 127.2 | 36.8 | 187.9 | 148 | 80.7 |
Interest Expense | -52.5 | -39.2 | -32.8 | -14 | -25.3 | -33.8 |
Interest & Investment Income | 26.2 | 26.2 | 30.3 | 10 | 2.2 | 5.3 |
Currency Exchange Gain (Loss) | 9.5 | 9.5 | 0.6 | -22.4 | 6.6 | 28.2 |
Other Non Operating Income (Expenses) | -10.2 | 0.7 | 2.1 | 3.6 | 2.3 | - |
EBT Excluding Unusual Items | 38.9 | 124.4 | 37 | 165.1 | 133.8 | 80.4 |
Gain (Loss) on Sale of Investments | 0.6 | 0.6 | 1 | 1.9 | 0.5 | 0.5 |
Gain (Loss) on Sale of Assets | 21.4 | 21.4 | 28.4 | 12.9 | 9.7 | 2 |
Asset Writedown | 3.6 | 3.6 | 1.4 | 1.6 | 1.9 | 2.5 |
Other Unusual Items | 8.4 | 8.4 | 25.7 | 173.8 | 38.3 | 5.8 |
Pretax Income | 75.5 | 161 | 95.5 | 356.9 | 186.9 | 93.3 |
Income Tax Expense | -0.4 | 15.7 | -11.3 | 71.4 | 34.2 | 29 |
Net Income | 75.9 | 145.3 | 106.8 | 285.5 | 152.7 | 64.3 |
Net Income to Common | 75.9 | 145.3 | 106.8 | 285.5 | 152.7 | 64.3 |
Net Income Growth | -40.84% | 36.05% | -62.59% | 86.97% | 137.48% | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 0.03% | - | - | - | - | - |
EPS (Basic) | 9.71 | 18.59 | 13.66 | 36.52 | 19.53 | 8.22 |
EPS (Diluted) | 9.71 | 18.59 | 13.65 | 36.51 | 19.53 | 8.22 |
EPS Growth | -40.85% | 36.16% | -62.61% | 86.94% | 137.59% | - |
Free Cash Flow | - | -427.1 | -78.7 | 300.6 | 107.2 | 149.7 |
Free Cash Flow Per Share | - | -54.63 | -10.07 | 38.45 | 13.71 | 19.15 |
Dividend Per Share | - | 6.500 | 6.000 | 6.000 | 6.000 | 3.500 |
Dividend Growth | - | 8.33% | - | - | 71.43% | 40.00% |
Gross Margin | 39.15% | 41.98% | 41.25% | 52.78% | 52.53% | 51.79% |
Operating Margin | 1.92% | 3.79% | 1.24% | 6.38% | 5.70% | 3.19% |
Profit Margin | 2.21% | 4.32% | 3.61% | 9.69% | 5.88% | 2.54% |
Free Cash Flow Margin | - | -12.71% | -2.66% | 10.21% | 4.13% | 5.92% |
EBITDA | 114.23 | 175.3 | 84 | 233 | 185.6 | 113.2 |
EBITDA Margin | 3.33% | 5.22% | 2.84% | 7.91% | 7.15% | 4.48% |
D&A For EBITDA | 48.33 | 48.1 | 47.2 | 45.1 | 37.6 | 32.5 |
EBIT | 65.9 | 127.2 | 36.8 | 187.9 | 148 | 80.7 |
EBIT Margin | 1.92% | 3.79% | 1.24% | 6.38% | 5.70% | 3.19% |
Effective Tax Rate | - | 9.75% | - | 20.01% | 18.30% | 31.08% |
Revenue as Reported | 3,482 | 3,423 | 3,047 | 2,991 | 2,629 | 2,579 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.