Aspinwall and Company Limited (NSE:ASPINWALL)
India
· Delayed Price · Currency is INR 282.70
+1.15 (0.41%)
Jun 6, 2025, 3:29 PM IST
Aspinwall and Company Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 145.3 | 106.8 | 285.5 | 152.7 | 64.3 | Upgrade
|
| Depreciation & Amortization | 50.3 | 48.4 | 46.2 | 38.2 | 32.5 | Upgrade
|
| Other Amortization | - | 3.5 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -11.5 | -19 | -9.2 | -6.2 | -0.2 | Upgrade
|
| Asset Writedown & Restructuring Costs | -1.9 | 0.9 | -1.6 | -1.9 | -2.5 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1 | -4 | -4.4 | 3.7 | 23.5 | Upgrade
|
| Other Operating Activities | 21.5 | -37.2 | -131.3 | -7.5 | 22.9 | Upgrade
|
| Change in Accounts Receivable | -88.3 | -20.3 | 43.4 | 112.1 | 15.1 | Upgrade
|
| Change in Inventory | -494.5 | -29 | 160.3 | -170 | 22.7 | Upgrade
|
| Change in Accounts Payable | 36.4 | -16.1 | -25 | -4.4 | -26.9 | Upgrade
|
| Change in Other Net Operating Assets | -8.9 | 10.5 | -16.2 | 46.8 | 53.1 | Upgrade
|
| Operating Cash Flow | -352.6 | 44.5 | 347.7 | 163.5 | 204.5 | Upgrade
|
| Operating Cash Flow Growth | - | -87.20% | 112.66% | -20.05% | -34.50% | Upgrade
|
| Capital Expenditures | -74.5 | -123.2 | -47.1 | -56.3 | -54.8 | Upgrade
|
| Sale of Property, Plant & Equipment | 22.5 | 26.2 | 123.4 | 46.9 | 0.3 | Upgrade
|
| Investment in Securities | 3 | 9.3 | 8.2 | -9 | - | Upgrade
|
| Other Investing Activities | -180.2 | 18.2 | 9 | 0.3 | 1.9 | Upgrade
|
| Investing Cash Flow | -229.2 | -69.5 | 93.5 | 29.9 | -14.1 | Upgrade
|
| Short-Term Debt Issued | 464.4 | 69.5 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 1.1 | 79.1 | Upgrade
|
| Total Debt Issued | 464.4 | 69.5 | - | 1.1 | 79.1 | Upgrade
|
| Short-Term Debt Repaid | - | - | -49.5 | -87.2 | -134.6 | Upgrade
|
| Long-Term Debt Repaid | -10.1 | -4.2 | -22.5 | -30.3 | -85.7 | Upgrade
|
| Total Debt Repaid | -10.1 | -4.2 | -72 | -117.5 | -220.3 | Upgrade
|
| Net Debt Issued (Repaid) | 454.3 | 65.3 | -72 | -116.4 | -141.2 | Upgrade
|
| Common Dividends Paid | -46.9 | -46.5 | -46.8 | -26.7 | -0.3 | Upgrade
|
| Other Financing Activities | -37.6 | -31.6 | -13 | -27.2 | -41.7 | Upgrade
|
| Financing Cash Flow | 369.8 | -12.8 | -131.8 | -170.3 | -183.2 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.6 | - | - | - | - | Upgrade
|
| Net Cash Flow | -211.4 | -37.8 | 309.4 | 23.1 | 7.2 | Upgrade
|
| Free Cash Flow | -427.1 | -78.7 | 300.6 | 107.2 | 149.7 | Upgrade
|
| Free Cash Flow Growth | - | - | 180.41% | -28.39% | -48.16% | Upgrade
|
| Free Cash Flow Margin | -12.71% | -2.66% | 10.21% | 4.13% | 5.92% | Upgrade
|
| Free Cash Flow Per Share | -54.64 | -10.07 | 38.45 | 13.71 | 19.15 | Upgrade
|
| Cash Interest Paid | 37.4 | 30.8 | 12.5 | 26.7 | 41 | Upgrade
|
| Cash Income Tax Paid | 2.6 | 0.9 | 36.6 | 37.7 | 12.8 | Upgrade
|
| Levered Free Cash Flow | -513.84 | -201.43 | 273.09 | 67.39 | 48.11 | Upgrade
|
| Unlevered Free Cash Flow | -488.4 | -180.93 | 281.84 | 83.2 | 69.24 | Upgrade
|
| Change in Net Working Capital | 550.7 | 135.5 | -165.3 | -8.8 | -41.1 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.