Astron Paper & Board Mill Limited (NSE:ASTRON)
India flag India · Delayed Price · Currency is INR
14.91
+0.71 (5.00%)
Apr 30, 2025, 3:29 PM IST

Astron Paper & Board Mill Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
-112.07-239.4781.11102.14132.34
Upgrade
Depreciation & Amortization
72.2468.4369.9669.2161.91
Upgrade
Other Amortization
0.49---0.31
Upgrade
Loss (Gain) From Sale of Assets
0.1-2.871.290.63
Upgrade
Loss (Gain) From Sale of Investments
-0.340.11-1.08-1.610.84
Upgrade
Provision & Write-off of Bad Debts
-0.75-1.41-0.056.38-
Upgrade
Other Operating Activities
39.97-53.7275.798.3467.19
Upgrade
Change in Accounts Receivable
102.51338.1-183.79144.58-90.18
Upgrade
Change in Inventory
34.4929.31-32.2229.0689.97
Upgrade
Change in Accounts Payable
-8.77-132.847.27-17.2243.49
Upgrade
Change in Other Net Operating Assets
-8.91102.93-158.83-83.65-31.44
Upgrade
Operating Cash Flow
118.97111.49-99.07348.52275.06
Upgrade
Operating Cash Flow Growth
6.71%--26.71%-40.33%
Upgrade
Capital Expenditures
-19.4-105.86-36.85-112.09-177.56
Upgrade
Sale of Property, Plant & Equipment
0.277.833.020.230.75
Upgrade
Sale (Purchase) of Intangibles
-0.11-0.21-0.09-1.12-1.05
Upgrade
Investment in Securities
2.58-3.54-0.8658.33-9.81
Upgrade
Other Investing Activities
5.955.634.024.614.22
Upgrade
Investing Cash Flow
-10.71-96.35-30.77-50.04-183.44
Upgrade
Short-Term Debt Issued
31.04138.32260.65-120.76
Upgrade
Long-Term Debt Issued
---20.2-
Upgrade
Total Debt Issued
31.04138.32260.6520.2120.76
Upgrade
Short-Term Debt Repaid
----172.57-
Upgrade
Long-Term Debt Repaid
-46.87-58.58-73.19--73.48
Upgrade
Total Debt Repaid
-46.87-58.58-73.19-172.57-73.48
Upgrade
Net Debt Issued (Repaid)
-15.8379.74187.46-152.3747.28
Upgrade
Other Financing Activities
-91.34-81.9-74.87-90.33-92.13
Upgrade
Financing Cash Flow
-107.17-2.16112.59-242.7-44.85
Upgrade
Miscellaneous Cash Flow Adjustments
-----0
Upgrade
Net Cash Flow
1.0912.99-17.2555.7846.78
Upgrade
Free Cash Flow
99.575.63-135.92236.4397.51
Upgrade
Free Cash Flow Growth
1668.82%--142.48%-41.59%
Upgrade
Free Cash Flow Margin
3.20%0.14%-2.65%5.43%2.72%
Upgrade
Free Cash Flow Per Share
2.140.12-2.925.082.10
Upgrade
Cash Interest Paid
91.3481.974.8790.3392.13
Upgrade
Cash Income Tax Paid
3.2919.0936.9541.2785.79
Upgrade
Levered Free Cash Flow
65.5956.15-218.36116.11-70.39
Upgrade
Unlevered Free Cash Flow
135.77124.67-171.56172.57-12.81
Upgrade
Change in Net Working Capital
-114.95-314.62342.54-60.4786.1
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.