Astron Paper & Board Mill Limited (NSE:ASTRON)
India
· Delayed Price · Currency is INR 18.29
-0.38 (-2.04%)
Jun 13, 2025, 2:14 PM IST
Astron Paper & Board Mill Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | -567.1 | -112.07 | -239.47 | 81.11 | 102.14 | Upgrade
|
| Depreciation & Amortization | 72.22 | 72.24 | 68.43 | 69.96 | 69.21 | Upgrade
|
| Other Amortization | - | 0.49 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.08 | 0.1 | - | 2.87 | 1.29 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -0.34 | 0.11 | -1.08 | -1.61 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -0.75 | -1.41 | -0.05 | 6.38 | Upgrade
|
| Other Operating Activities | 144.11 | 39.97 | -53.72 | 75.7 | 98.34 | Upgrade
|
| Change in Accounts Receivable | 327.31 | 102.51 | 338.1 | -183.79 | 144.58 | Upgrade
|
| Change in Inventory | 253.8 | 34.49 | 29.31 | -32.22 | 29.06 | Upgrade
|
| Change in Accounts Payable | -199.74 | -8.77 | -132.8 | 47.27 | -17.22 | Upgrade
|
| Change in Other Net Operating Assets | 11.2 | -8.91 | 102.93 | -158.83 | -83.65 | Upgrade
|
| Operating Cash Flow | 39.71 | 118.97 | 111.49 | -99.07 | 348.52 | Upgrade
|
| Operating Cash Flow Growth | -66.62% | 6.71% | - | - | 26.71% | Upgrade
|
| Capital Expenditures | -0.08 | -19.4 | -105.86 | -36.85 | -112.09 | Upgrade
|
| Sale of Property, Plant & Equipment | 7.12 | 0.27 | 7.83 | 3.02 | 0.23 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.11 | -0.21 | -0.09 | -1.12 | Upgrade
|
| Investment in Securities | 6.31 | 2.58 | -3.54 | -0.86 | 58.33 | Upgrade
|
| Other Investing Activities | 2.63 | 5.95 | 5.63 | 4.02 | 4.61 | Upgrade
|
| Investing Cash Flow | 15.99 | -10.71 | -96.35 | -30.77 | -50.04 | Upgrade
|
| Short-Term Debt Issued | - | 31.04 | 138.32 | 260.65 | - | Upgrade
|
| Long-Term Debt Issued | 150.25 | - | - | - | 20.2 | Upgrade
|
| Total Debt Issued | 150.25 | 31.04 | 138.32 | 260.65 | 20.2 | Upgrade
|
| Short-Term Debt Repaid | -198.91 | - | - | - | -172.57 | Upgrade
|
| Long-Term Debt Repaid | - | -46.87 | -58.58 | -73.19 | - | Upgrade
|
| Total Debt Repaid | -198.91 | -46.87 | -58.58 | -73.19 | -172.57 | Upgrade
|
| Net Debt Issued (Repaid) | -48.66 | -15.83 | 79.74 | 187.46 | -152.37 | Upgrade
|
| Other Financing Activities | -107.63 | -91.34 | -81.9 | -74.87 | -90.33 | Upgrade
|
| Financing Cash Flow | -156.29 | -107.17 | -2.16 | 112.59 | -242.7 | Upgrade
|
| Net Cash Flow | -100.59 | 1.09 | 12.99 | -17.25 | 55.78 | Upgrade
|
| Free Cash Flow | 39.63 | 99.57 | 5.63 | -135.92 | 236.43 | Upgrade
|
| Free Cash Flow Growth | -60.20% | 1668.82% | - | - | 142.48% | Upgrade
|
| Free Cash Flow Margin | 4.12% | 3.20% | 0.14% | -2.65% | 5.43% | Upgrade
|
| Free Cash Flow Per Share | 0.85 | 2.14 | 0.12 | -2.92 | 5.08 | Upgrade
|
| Cash Interest Paid | 107.63 | 91.34 | 81.9 | 74.87 | 90.33 | Upgrade
|
| Cash Income Tax Paid | 1.17 | 3.29 | 19.09 | 36.95 | 41.27 | Upgrade
|
| Levered Free Cash Flow | 134.16 | 65.59 | 56.15 | -218.36 | 116.11 | Upgrade
|
| Unlevered Free Cash Flow | 210.3 | 135.77 | 124.67 | -171.56 | 172.57 | Upgrade
|
| Change in Net Working Capital | -394.13 | -114.95 | -314.62 | 342.54 | -60.47 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.