Aditya Ultra Steel Limited (NSE:AUSL)
India · Delayed Price · Currency is INR 30.00
+5.00 (20.00%)
At close: Jul 15, 2025
Aditya Ultra Steel Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 5,853 | 5,878 | 5,304 | 5,154 | 3,468 | Upgrade | |
Revenue Growth (YoY) | -0.42% | 10.81% | 2.93% | 48.62% | 4.89% | Upgrade |
Cost of Revenue | 5,411 | 5,477 | 4,986 | 4,830 | 3,174 | Upgrade |
Gross Profit | 442.36 | 401.38 | 318.63 | 323.26 | 293.55 | Upgrade |
Selling, General & Admin | 83.99 | 221.24 | 219.95 | 214.11 | 182.46 | Upgrade |
Other Operating Expenses | 158.81 | -0.58 | -0.33 | - | -0.03 | Upgrade |
Operating Expenses | 260.55 | 236.81 | 234.55 | 228.23 | 196.92 | Upgrade |
Operating Income | 181.81 | 164.57 | 84.07 | 95.03 | 96.63 | Upgrade |
Interest Expense | -75.23 | - | - | - | -29.13 | Upgrade |
Interest & Investment Income | - | 0.89 | 0.08 | 3.16 | 0.29 | Upgrade |
Other Non Operating Income (Expenses) | 4.31 | -64.34 | -46.3 | -29.71 | -1.27 | Upgrade |
EBT Excluding Unusual Items | 110.89 | 101.12 | 37.85 | 68.48 | 66.53 | Upgrade |
Gain (Loss) on Sale of Assets | - | 6.1 | - | 3.08 | 0.12 | Upgrade |
Pretax Income | 110.89 | 107.22 | 37.85 | 71.56 | 66.65 | Upgrade |
Income Tax Expense | 17.6 | 27.98 | 10.09 | 22.67 | 20.82 | Upgrade |
Net Income | 93.29 | 79.23 | 27.77 | 48.89 | 45.83 | Upgrade |
Net Income to Common | 93.29 | 79.23 | 27.77 | 48.89 | 45.83 | Upgrade |
Net Income Growth | 17.74% | 185.36% | -43.21% | 6.68% | 82.01% | Upgrade |
Shares Outstanding (Basic) | 21 | 17 | 17 | 17 | 12 | Upgrade |
Shares Outstanding (Diluted) | 21 | 17 | 17 | 17 | 12 | Upgrade |
Shares Change (YoY) | 24.84% | 0.35% | - | 40.00% | - | Upgrade |
EPS (Basic) | 4.36 | 4.62 | 1.63 | 2.86 | 3.76 | Upgrade |
EPS (Diluted) | 4.36 | 4.62 | 1.63 | 2.86 | 3.76 | Upgrade |
EPS Growth | -5.63% | 184.19% | -43.16% | -23.86% | 82.35% | Upgrade |
Free Cash Flow | -473.56 | 58.47 | 71.23 | -71.65 | 210.64 | Upgrade |
Free Cash Flow Per Share | -22.13 | 3.41 | 4.17 | -4.20 | 17.27 | Upgrade |
Gross Margin | 7.56% | 6.83% | 6.01% | 6.27% | 8.47% | Upgrade |
Operating Margin | 3.11% | 2.80% | 1.58% | 1.84% | 2.79% | Upgrade |
Profit Margin | 1.59% | 1.35% | 0.52% | 0.95% | 1.32% | Upgrade |
Free Cash Flow Margin | -8.09% | 1.00% | 1.34% | -1.39% | 6.07% | Upgrade |
EBITDA | 199.57 | 180.33 | 99.01 | 109.15 | 110.56 | Upgrade |
EBITDA Margin | 3.41% | 3.07% | 1.87% | 2.12% | 3.19% | Upgrade |
D&A For EBITDA | 17.76 | 15.76 | 14.94 | 14.13 | 13.93 | Upgrade |
EBIT | 181.81 | 164.57 | 84.07 | 95.03 | 96.63 | Upgrade |
EBIT Margin | 3.11% | 2.80% | 1.58% | 1.84% | 2.79% | Upgrade |
Effective Tax Rate | 15.88% | 26.10% | 26.65% | 31.68% | 31.24% | Upgrade |
Revenue as Reported | 5,857 | 5,886 | 5,305 | 5,160 | 3,468 | Upgrade |
Advertising Expenses | - | 0.81 | 0.81 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.