B.A.G. Films and Media Limited (NSE:BAGFILMS)
India
· Delayed Price · Currency is INR 7.23
-0.03 (-0.41%)
Jul 4, 2025, 3:29 PM IST
B.A.G. Films and Media Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 62.09 | 39.83 | -16.8 | 27.76 | -117.17 | Upgrade
|
Depreciation & Amortization | 41.13 | 47.83 | 52.35 | 61.46 | 78.4 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.72 | -1.12 | -1.92 | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | 5.98 | -0.46 | -0.29 | -0.8 | -0.26 | Upgrade
|
Other Operating Activities | 128.01 | 187.19 | 91.65 | 110.16 | 76.68 | Upgrade
|
Change in Accounts Receivable | 43.28 | -0.37 | 40.64 | -206.36 | 51.06 | Upgrade
|
Change in Inventory | -155.59 | -81.73 | -80.37 | 13.33 | 0.74 | Upgrade
|
Change in Accounts Payable | 42.55 | -17.69 | 38.73 | 14.45 | -93.39 | Upgrade
|
Change in Other Net Operating Assets | -142.26 | 18.67 | -176.67 | -132.07 | -193.08 | Upgrade
|
Operating Cash Flow | 24.47 | 192.14 | -52.68 | -112.06 | -197.03 | Upgrade
|
Operating Cash Flow Growth | -87.27% | - | - | - | - | Upgrade
|
Capital Expenditures | -5.9 | -40.71 | -12.96 | -10.47 | -13.17 | Upgrade
|
Sale of Property, Plant & Equipment | 30.4 | 4 | 2.01 | 0.02 | 2.06 | Upgrade
|
Investment in Securities | 17.02 | - | 4.04 | 275.45 | - | Upgrade
|
Other Investing Activities | 0.45 | 13.51 | 2.74 | 13 | 22.37 | Upgrade
|
Investing Cash Flow | 41.96 | -23.2 | -4.17 | 277.99 | 11.27 | Upgrade
|
Long-Term Debt Issued | 30 | - | - | - | 0.63 | Upgrade
|
Total Debt Issued | 30 | - | - | - | 0.63 | Upgrade
|
Long-Term Debt Repaid | - | -30.65 | -13.51 | -65.73 | - | Upgrade
|
Total Debt Repaid | - | -30.65 | -13.51 | -65.73 | - | Upgrade
|
Net Debt Issued (Repaid) | 30 | -30.65 | -13.51 | -65.73 | 0.63 | Upgrade
|
Issuance of Common Stock | - | - | - | 80 | - | Upgrade
|
Other Financing Activities | -83.72 | -100.58 | -93.29 | -103.76 | -128.17 | Upgrade
|
Financing Cash Flow | -53.72 | -131.23 | -106.8 | -89.49 | -127.54 | Upgrade
|
Net Cash Flow | 12.71 | 37.71 | -163.65 | 76.44 | -313.3 | Upgrade
|
Free Cash Flow | 18.56 | 151.44 | -65.64 | -122.53 | -210.19 | Upgrade
|
Free Cash Flow Growth | -87.74% | - | - | - | - | Upgrade
|
Free Cash Flow Margin | 1.36% | 11.48% | -5.88% | -10.14% | -20.92% | Upgrade
|
Free Cash Flow Per Share | 0.12 | 0.65 | -0.33 | -0.53 | -1.06 | Upgrade
|
Cash Interest Paid | 83.72 | 100.58 | 93.29 | 103.76 | 128.17 | Upgrade
|
Levered Free Cash Flow | -201.34 | 123.37 | -82.29 | -255.71 | -262.77 | Upgrade
|
Unlevered Free Cash Flow | -149.02 | 186.02 | -24.06 | -191.23 | -182.75 | Upgrade
|
Change in Net Working Capital | 288.05 | -74.05 | 110.17 | 330.02 | 222.08 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.