Bang Overseas Limited (NSE:BANG)
51.96
+0.43 (0.83%)
May 15, 2025, 3:29 PM IST
Bang Overseas Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Net Income | -83.76 | 11.51 | 49.33 | 13.98 | 72.89 | Upgrade
|
Depreciation & Amortization | 14.15 | 13.51 | 16.25 | 19.04 | 21.71 | Upgrade
|
Other Amortization | 0.12 | 0.16 | 0.14 | 0.2 | 0.31 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.21 | -0.42 | 2.6 | -0.29 | -0.37 | Upgrade
|
Provision & Write-off of Bad Debts | - | - | - | -3.74 | -0.08 | Upgrade
|
Other Operating Activities | -8.23 | 19.75 | -6.54 | -10.65 | -1.78 | Upgrade
|
Change in Accounts Receivable | 284.21 | 50.06 | -100.03 | -5.95 | 4.26 | Upgrade
|
Change in Inventory | -284.54 | -151.24 | -61.28 | 94.03 | 5.26 | Upgrade
|
Change in Accounts Payable | 23.77 | 178.55 | -54.2 | -67.3 | -31.62 | Upgrade
|
Change in Other Net Operating Assets | -76.38 | -16.06 | 17.34 | -2.48 | -60.01 | Upgrade
|
Operating Cash Flow | -130.86 | 105.82 | -136.4 | 36.85 | 10.58 | Upgrade
|
Operating Cash Flow Growth | - | - | - | 248.41% | -65.76% | Upgrade
|
Capital Expenditures | -27.53 | -16.06 | -6.34 | -20.22 | -11.8 | Upgrade
|
Sale of Property, Plant & Equipment | 0.75 | 5.19 | 7.92 | 3.35 | 0.77 | Upgrade
|
Investment in Securities | 178.52 | -156.97 | 80.25 | 20.43 | 17.1 | Upgrade
|
Other Investing Activities | 19.46 | 12.37 | 13.44 | 17.3 | 15.65 | Upgrade
|
Investing Cash Flow | 171.19 | -155.47 | 95.27 | 20.86 | 21.73 | Upgrade
|
Short-Term Debt Issued | - | 9.84 | 49.86 | - | - | Upgrade
|
Long-Term Debt Issued | 24.25 | 42.28 | - | - | - | Upgrade
|
Total Debt Issued | 24.25 | 52.13 | 49.86 | - | - | Upgrade
|
Short-Term Debt Repaid | -52.8 | - | - | -21.03 | -16.91 | Upgrade
|
Long-Term Debt Repaid | - | - | -8.71 | -19.13 | -6.28 | Upgrade
|
Total Debt Repaid | -52.8 | - | -8.71 | -40.15 | -23.19 | Upgrade
|
Net Debt Issued (Repaid) | -28.56 | 52.13 | 41.16 | -40.15 | -23.19 | Upgrade
|
Other Financing Activities | -12.24 | -8.42 | -4.95 | -7.97 | -8.06 | Upgrade
|
Financing Cash Flow | -40.79 | 43.71 | 36.2 | -48.12 | -31.25 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 0 | - | - | - | 0 | Upgrade
|
Net Cash Flow | -0.46 | -5.95 | -4.93 | 9.6 | 1.06 | Upgrade
|
Free Cash Flow | -158.39 | 89.76 | -142.74 | 16.63 | -1.22 | Upgrade
|
Free Cash Flow Margin | -11.85% | 7.64% | -17.09% | 2.91% | -0.11% | Upgrade
|
Free Cash Flow Per Share | -11.68 | 6.62 | -10.53 | 1.23 | -0.09 | Upgrade
|
Cash Interest Paid | 12.24 | 8.42 | 4.95 | 7.97 | 8.06 | Upgrade
|
Cash Income Tax Paid | - | -0.22 | -1.06 | -2.55 | -2.29 | Upgrade
|
Levered Free Cash Flow | -121.31 | 33.74 | -142.43 | 29.97 | -2.81 | Upgrade
|
Unlevered Free Cash Flow | -113.67 | 39 | -139.34 | 34.95 | 2.23 | Upgrade
|
Change in Net Working Capital | 45.06 | -16.97 | 179.11 | -33.17 | 15.65 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.