Black Box Limited (NSE:BBOX)
India · Delayed Price · Currency is INR 489.90
+19.35 (4.11%)
Sep 16, 2025, 1:30 PM IST
Black Box Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 59,303 | 59,669 | 62,816 | 62,876 | 53,702 | 46,740 | Upgrade | |
Revenue Growth (YoY) | -3.31% | -5.01% | -0.10% | 17.08% | 14.89% | -6.41% | Upgrade |
Cost of Revenue | 50,300 | 50,249 | 54,425 | 56,217 | 46,661 | 39,756 | Upgrade |
Gross Profit | 9,002 | 9,420 | 8,391 | 6,659 | 7,041 | 6,985 | Upgrade |
Selling, General & Admin | - | 354.7 | 539.6 | 798.2 | 427.7 | 378.9 | Upgrade |
Other Operating Expenses | 3,767 | 3,691 | 3,506 | 3,018 | 3,998 | 2,928 | Upgrade |
Operating Expenses | 4,903 | 5,178 | 5,272 | 5,002 | 5,445 | 4,295 | Upgrade |
Operating Income | 4,100 | 4,242 | 3,119 | 1,657 | 1,596 | 2,689 | Upgrade |
Interest Expense | -1,444 | -612 | -482.7 | -428.6 | -288.8 | -399.5 | Upgrade |
Interest & Investment Income | - | 20.3 | 123.7 | 15.9 | 35.2 | 50.8 | Upgrade |
Earnings From Equity Investments | 3.2 | 7.3 | 16.7 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 81.9 | -76.5 | 46 | 162.7 | 26 | -127.6 | Upgrade |
Other Non Operating Income (Expenses) | 57 | -806.5 | -920.6 | -676.4 | -424.7 | -983.9 | Upgrade |
EBT Excluding Unusual Items | 2,798 | 2,774 | 1,902 | 730.5 | 943.9 | 1,229 | Upgrade |
Merger & Restructuring Charges | -507.9 | -534.4 | -270.3 | -255.6 | -37.6 | -116.7 | Upgrade |
Gain (Loss) on Sale of Assets | - | 1.3 | 58.8 | 192.6 | 1.4 | 47.8 | Upgrade |
Legal Settlements | -17 | -17 | - | -26.3 | -17.3 | - | Upgrade |
Other Unusual Items | -105.5 | -105.5 | -126.3 | -346.7 | -30.6 | -200.2 | Upgrade |
Pretax Income | 2,168 | 2,119 | 1,564 | 294.5 | 859.8 | 959.9 | Upgrade |
Income Tax Expense | 16.8 | 70.8 | 187.2 | 57.5 | 132.6 | 179 | Upgrade |
Net Income | 2,151 | 2,048 | 1,377 | 237 | 727.2 | 780.9 | Upgrade |
Net Income to Common | 2,151 | 2,048 | 1,377 | 237 | 727.2 | 780.9 | Upgrade |
Net Income Growth | 42.63% | 48.75% | 480.89% | -67.41% | -6.88% | - | Upgrade |
Shares Outstanding (Basic) | 169 | 168 | 168 | 167 | 163 | 150 | Upgrade |
Shares Outstanding (Diluted) | 169 | 169 | 168 | 168 | 166 | 152 | Upgrade |
Shares Change (YoY) | 0.68% | 0.46% | 0.35% | 1.09% | 9.10% | 2.27% | Upgrade |
EPS (Basic) | 12.74 | 12.16 | 8.20 | 1.42 | 4.45 | 5.21 | Upgrade |
EPS (Diluted) | 12.70 | 12.11 | 8.18 | 1.41 | 4.38 | 4.90 | Upgrade |
EPS Growth | 41.66% | 48.04% | 480.14% | -67.81% | -10.61% | - | Upgrade |
Free Cash Flow | - | -1,320 | 787.3 | -854.8 | 441.9 | 2,734 | Upgrade |
Free Cash Flow Per Share | - | -7.81 | 4.68 | -5.10 | 2.66 | 17.98 | Upgrade |
Dividend Per Share | - | 1.000 | - | - | - | - | Upgrade |
Gross Margin | 15.18% | 15.79% | 13.36% | 10.59% | 13.11% | 14.94% | Upgrade |
Operating Margin | 6.91% | 7.11% | 4.96% | 2.63% | 2.97% | 5.75% | Upgrade |
Profit Margin | 3.63% | 3.43% | 2.19% | 0.38% | 1.35% | 1.67% | Upgrade |
Free Cash Flow Margin | - | -2.21% | 1.25% | -1.36% | 0.82% | 5.85% | Upgrade |
EBITDA | 5,435 | 4,553 | 3,444 | 1,917 | 1,951 | 2,947 | Upgrade |
EBITDA Margin | 9.16% | 7.63% | 5.48% | 3.05% | 3.63% | 6.30% | Upgrade |
D&A For EBITDA | 1,335 | 311.8 | 325.5 | 259.9 | 354.4 | 257.3 | Upgrade |
EBIT | 4,100 | 4,242 | 3,119 | 1,657 | 1,596 | 2,689 | Upgrade |
EBIT Margin | 6.91% | 7.11% | 4.96% | 2.63% | 2.97% | 5.75% | Upgrade |
Effective Tax Rate | 0.78% | 3.34% | 11.97% | 19.53% | 15.42% | 18.65% | Upgrade |
Revenue as Reported | 59,360 | 59,719 | 63,008 | 63,092 | 53,765 | 46,852 | Upgrade |
Advertising Expenses | - | 287.8 | 389.3 | 558.5 | 403.5 | 350.5 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.