Brightcom Group Limited (NSE:BCG)
India
· Delayed Price · Currency is INR 10.28
+0.03 (0.29%)
Dec 30, 2024, 3:30 PM IST
Brightcom Group Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 48,638 | 46,622 | 73,968 | 50,196 | 28,558 | 26,923 | Upgrade
|
| Revenue Growth (YoY) | -8.67% | -36.97% | 47.36% | 75.77% | 6.07% | 4.34% | Upgrade
|
| Cost of Revenue | 32,744 | 30,701 | 47,567 | 31,947 | 17,775 | 16,763 | Upgrade
|
| Gross Profit | 15,894 | 15,922 | 26,400 | 18,249 | 10,783 | 10,160 | Upgrade
|
| Selling, General & Admin | 1,488 | 1,488 | 2,116 | 1,438 | 1,168 | 1,022 | Upgrade
|
| Other Operating Expenses | 2,452 | 2,041 | 2,559 | 1,742 | 960.86 | 994.69 | Upgrade
|
| Operating Expenses | 6,939 | 6,376 | 7,330 | 5,643 | 4,390 | 4,067 | Upgrade
|
| Operating Income | 8,955 | 9,546 | 19,070 | 12,606 | 6,393 | 6,093 | Upgrade
|
| Interest Expense | -0.63 | -2.75 | - | - | -0.92 | -62.89 | Upgrade
|
| Interest & Investment Income | - | - | 0.37 | 0.02 | 0.01 | 121.76 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.19 | 0.14 | -64.99 | -22.26 | 14.83 | 4.39 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.24 | -0.24 | -4.1 | -3.14 | 193.21 | 15.23 | Upgrade
|
| EBT Excluding Unusual Items | 8,960 | 9,543 | 19,001 | 12,581 | 6,600 | 6,171 | Upgrade
|
| Pretax Income | 8,960 | 9,543 | 19,001 | 12,581 | 6,600 | 6,171 | Upgrade
|
| Income Tax Expense | 2,686 | 2,668 | 5,291 | 3,459 | 1,770 | 1,770 | Upgrade
|
| Net Income | 6,274 | 6,875 | 13,710 | 9,122 | 4,830 | 4,401 | Upgrade
|
| Net Income to Common | 6,274 | 6,875 | 13,710 | 9,122 | 4,830 | 4,401 | Upgrade
|
| Net Income Growth | -28.59% | -49.85% | 50.30% | 88.86% | 9.75% | -0.87% | Upgrade
|
| Shares Outstanding (Basic) | 2,020 | 2,019 | 2,019 | 2,018 | 1,058 | 992 | Upgrade
|
| Shares Outstanding (Diluted) | 2,020 | 2,019 | 2,019 | 2,018 | 1,058 | 992 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | 0.03% | 90.80% | 6.59% | - | Upgrade
|
| EPS (Basic) | 3.11 | 3.41 | 6.79 | 4.52 | 4.57 | 4.44 | Upgrade
|
| EPS (Diluted) | 3.11 | 3.41 | 6.79 | 4.52 | 4.56 | 4.44 | Upgrade
|
| EPS Growth | -28.62% | -49.84% | 50.22% | -0.98% | 2.92% | -0.86% | Upgrade
|
| Free Cash Flow | - | -740.91 | 5,553 | 1,790 | 2,802 | -508.89 | Upgrade
|
| Free Cash Flow Per Share | - | -0.37 | 2.75 | 0.89 | 2.65 | -0.51 | Upgrade
|
| Dividend Per Share | - | - | - | 0.300 | 0.050 | 0.050 | Upgrade
|
| Dividend Growth | - | - | - | 500.00% | 0% | - | Upgrade
|
| Gross Margin | 32.68% | 34.15% | 35.69% | 36.36% | 37.76% | 37.74% | Upgrade
|
| Operating Margin | 18.41% | 20.48% | 25.78% | 25.11% | 22.39% | 22.63% | Upgrade
|
| Profit Margin | 12.90% | 14.75% | 18.54% | 18.17% | 16.91% | 16.35% | Upgrade
|
| Free Cash Flow Margin | - | -1.59% | 7.51% | 3.57% | 9.81% | -1.89% | Upgrade
|
| EBITDA | 11,945 | 12,393 | 21,725 | 15,069 | 8,654 | 7,888 | Upgrade
|
| EBITDA Margin | 24.56% | 26.58% | 29.37% | 30.02% | 30.30% | 29.30% | Upgrade
|
| D&A For EBITDA | 2,990 | 2,847 | 2,655 | 2,462 | 2,261 | 1,795 | Upgrade
|
| EBIT | 8,955 | 9,546 | 19,070 | 12,606 | 6,393 | 6,093 | Upgrade
|
| EBIT Margin | 18.41% | 20.48% | 25.78% | 25.11% | 22.39% | 22.63% | Upgrade
|
| Effective Tax Rate | 29.98% | 27.96% | 27.85% | 27.49% | 26.82% | 28.69% | Upgrade
|
| Revenue as Reported | 48,644 | 46,623 | 73,903 | 50,174 | 28,766 | 27,065 | Upgrade
|
| Advertising Expenses | - | 962.13 | 1,562 | 1,059 | 846.33 | 702.64 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.