Brightcom Group Limited (NSE:BCG)

Brightcom Group Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	57,609	51,467	46,622	73,968	50,196	28,558
Revenue Growth (YoY)	58.14%	10.39%	-36.97%	47.36%	75.77%	6.07%
Cost of Revenue	38,261	34,346	30,701	47,567	31,947	17,775
Gross Profit	19,348	17,121	15,922	26,400	18,249	10,783
Selling, General & Admin	1,195	1,195	1,488	2,116	1,438	1,168
Other Operating Expenses	3,303	2,710	2,041	2,559	1,742	960.86
Operating Expenses	7,641	6,974	6,376	7,330	5,643	4,390
Operating Income	11,707	10,147	9,546	19,070	12,606	6,393
Interest Expense	-	-	-2.75	-	-	-0.92
Interest & Investment Income	0.06	0.02	-	0.37	0.02	0.01
Currency Exchange Gain (Loss)	-0.17	-0.17	0.14	-64.99	-22.26	14.83
Other Non Operating Income (Expenses)	-1.12	-0.2	-0.24	-4.1	-3.14	193.21
EBT Excluding Unusual Items	11,706	10,147	9,543	19,001	12,581	6,600
Pretax Income	11,706	10,147	9,543	19,001	12,581	6,600
Income Tax Expense	3,625	3,047	2,668	5,291	3,459	1,770
Net Income	8,081	7,100	6,875	13,710	9,122	4,830
Net Income to Common	8,081	7,100	6,875	13,710	9,122	4,830
Net Income Growth	124.69%	3.28%	-49.85%	50.30%	88.86%	9.75%
Shares Outstanding (Basic)	2,018	2,019	2,019	2,019	2,018	1,058
Shares Outstanding (Diluted)	2,018	2,019	2,019	2,019	2,018	1,058
Shares Change (YoY)	-0.02%	-	-	0.03%	90.80%	6.59%
EPS (Basic)	4.00	3.52	3.41	6.79	4.52	4.57
EPS (Diluted)	4.00	3.52	3.41	6.79	4.52	4.56
EPS Growth	124.73%	3.28%	-49.84%	50.22%	-0.98%	2.92%
Free Cash Flow	-305.93	-72.18	-740.91	5,553	1,790	2,802
Free Cash Flow Per Share	-0.15	-0.04	-0.37	2.75	0.89	2.65
Dividend Per Share	-	-	-	-	0.300	0.050
Dividend Growth	-	-	-	-	500.00%	-
Gross Margin	33.59%	33.27%	34.15%	35.69%	36.36%	37.76%
Operating Margin	20.32%	19.72%	20.47%	25.78%	25.11%	22.39%
Profit Margin	14.03%	13.80%	14.75%	18.54%	18.17%	16.91%
Free Cash Flow Margin	-0.53%	-0.14%	-1.59%	7.51%	3.57%	9.81%
EBITDA	14,850	13,216	12,393	21,725	15,069	8,654
EBITDA Margin	25.78%	25.68%	26.58%	29.37%	30.02%	30.30%
D&A For EBITDA	3,143	3,069	2,847	2,655	2,462	2,261
EBIT	11,707	10,147	9,546	19,070	12,606	6,393
EBIT Margin	20.32%	19.72%	20.47%	25.78%	25.11%	22.39%
Effective Tax Rate	30.96%	30.02%	27.96%	27.85%	27.49%	26.82%
Revenue as Reported	57,608	51,467	46,623	73,903	50,174	28,766
Advertising Expenses	-	811.38	962.13	1,562	1,059	846.33

Source: S&P Global Market Intelligence. Standard template. Financial Sources.