Bharat Dynamics Limited (NSE:BDL)
India · Delayed Price · Currency is INR 1,538.20
+7.50 (0.49%)
At close: Jan 30, 2026
Bharat Dynamics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 37,923 | 33,451 | 23,693 | 24,894 | 28,174 | 19,138 | |
Revenue Growth (YoY) | 56.57% | 41.19% | -4.83% | -11.64% | 47.22% | -38.36% |
Cost of Revenue | 21,292 | 17,130 | 9,390 | 12,212 | 12,063 | 8,649 |
Gross Profit | 16,632 | 16,321 | 14,303 | 12,682 | 16,111 | 10,489 |
Selling, General & Admin | 5,907 | 5,695 | 6,156 | 5,531 | 5,813 | 5,120 |
Other Operating Expenses | 5,517 | 5,902 | 2,781 | 3,069 | 3,037 | 1,922 |
Operating Expenses | 12,180 | 12,304 | 9,608 | 9,372 | 9,753 | 7,987 |
Operating Income | 4,451 | 4,017 | 4,695 | 3,309 | 6,357 | 2,502 |
Interest Expense | -20.43 | -19.19 | -17.15 | -31.46 | -20.34 | -25.23 |
Interest & Investment Income | 2,999 | 2,999 | 3,191 | 1,118 | 637.52 | 562.89 |
Currency Exchange Gain (Loss) | 86.56 | 86.56 | 106.26 | -147.76 | -27.7 | 26.78 |
Other Non Operating Income (Expenses) | 387.88 | 387.88 | 294.52 | 460.24 | 431.19 | 311.62 |
EBT Excluding Unusual Items | 7,904 | 7,471 | 8,269 | 4,708 | 7,378 | 3,378 |
Gain (Loss) on Sale of Investments | 12.03 | 12.03 | 12.54 | 13.02 | -31.76 | 20.06 |
Gain (Loss) on Sale of Assets | -0.16 | -0.16 | -0.62 | 1.01 | -0.09 | 1.03 |
Asset Writedown | - | - | - | - | -335.86 | - |
Other Unusual Items | 4.82 | 4.82 | 1.06 | 95.99 | 89.04 | 9.86 |
Pretax Income | 7,921 | 7,488 | 8,282 | 4,818 | 7,099 | 3,409 |
Income Tax Expense | 2,122 | 1,991 | 2,155 | 1,296 | 2,100 | 831.16 |
Net Income | 5,799 | 5,496 | 6,127 | 3,522 | 4,999 | 2,578 |
Net Income to Common | 5,799 | 5,496 | 6,127 | 3,522 | 4,999 | 2,578 |
Net Income Growth | 2.52% | -10.29% | 73.98% | -29.55% | 93.95% | -51.81% |
Shares Outstanding (Basic) | 366 | 367 | 367 | 367 | 367 | 367 |
Shares Outstanding (Diluted) | 366 | 367 | 367 | 367 | 367 | 367 |
Shares Change (YoY) | -0.09% | - | - | - | - | - |
EPS (Basic) | 15.83 | 14.99 | 16.72 | 9.61 | 13.64 | 7.03 |
EPS (Diluted) | 15.82 | 14.99 | 16.72 | 9.61 | 13.64 | 7.03 |
EPS Growth | 2.59% | -10.32% | 73.98% | -29.55% | 94.00% | -51.82% |
Free Cash Flow | - | -1,154 | 3,308 | 20,220 | 4,276 | 10,114 |
Free Cash Flow Per Share | - | -3.15 | 9.03 | 55.16 | 11.67 | 27.59 |
Dividend Per Share | 0.650 | 4.650 | 5.275 | 4.675 | 4.150 | 3.675 |
Dividend Growth | -86.60% | -11.85% | 12.83% | 12.65% | 12.93% | -16.48% |
Gross Margin | 43.86% | 48.79% | 60.37% | 50.94% | 57.18% | 54.81% |
Operating Margin | 11.74% | 12.01% | 19.82% | 13.29% | 22.56% | 13.07% |
Profit Margin | 15.29% | 16.43% | 25.86% | 14.15% | 17.74% | 13.47% |
Free Cash Flow Margin | - | -3.45% | 13.96% | 81.22% | 15.18% | 52.85% |
EBITDA | 5,157 | 4,697 | 5,342 | 4,057 | 7,224 | 3,408 |
EBITDA Margin | 13.60% | 14.04% | 22.55% | 16.30% | 25.64% | 17.81% |
D&A For EBITDA | 705.3 | 680.33 | 647.05 | 747.72 | 866.82 | 906.63 |
EBIT | 4,451 | 4,017 | 4,695 | 3,309 | 6,357 | 2,502 |
EBIT Margin | 11.74% | 12.01% | 19.82% | 13.29% | 22.56% | 13.07% |
Effective Tax Rate | 26.79% | 26.59% | 26.02% | 26.91% | 29.58% | 24.38% |
Revenue as Reported | 41,427 | 36,955 | 27,311 | 26,448 | 29,286 | 20,084 |
Advertising Expenses | - | 126.29 | 82.7 | 114.18 | 28.3 | 58.03 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.