Bharat Dynamics Limited (NSE: BDL)
India flag India · Delayed Price · Currency is INR
1,214.60
+1.80 (0.15%)
Dec 24, 2024, 3:30 PM IST

Bharat Dynamics Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
21,91723,69324,89428,17419,13831,049
Upgrade
Revenue Growth (YoY)
0.84%-4.83%-11.64%47.22%-38.36%1.16%
Upgrade
Cost of Revenue
7,9929,39012,21212,0638,64915,436
Upgrade
Gross Profit
13,92514,30312,68216,11110,48915,613
Upgrade
Selling, General & Admin
6,3976,1525,5315,8135,1205,489
Upgrade
Other Operating Expenses
2,7112,7853,0693,0371,9222,569
Upgrade
Operating Expenses
9,7689,6089,3729,7537,9879,022
Upgrade
Operating Income
4,1564,6953,3096,3572,5026,591
Upgrade
Interest Expense
-20.38-17.15-31.46-20.34-25.23-32.66
Upgrade
Interest & Investment Income
3,1913,1911,118637.52562.89539.34
Upgrade
Currency Exchange Gain (Loss)
106.26106.26-147.76-27.726.7863.2
Upgrade
Other Non Operating Income (Expenses)
101.2294.52460.24431.19311.62239.12
Upgrade
EBT Excluding Unusual Items
7,5348,2694,7087,3783,3787,400
Upgrade
Gain (Loss) on Sale of Investments
12.5412.5413.02-31.7620.06-
Upgrade
Gain (Loss) on Sale of Assets
-0.62-0.621.01-0.091.03-0.06
Upgrade
Asset Writedown
----335.86--
Upgrade
Other Unusual Items
1.061.0695.9989.049.8625
Upgrade
Pretax Income
7,5478,2824,8187,0993,4097,425
Upgrade
Income Tax Expense
2,0112,1551,2962,100831.162,076
Upgrade
Net Income
5,5366,1273,5224,9992,5785,349
Upgrade
Net Income to Common
5,5366,1273,5224,9992,5785,349
Upgrade
Net Income Growth
30.12%73.98%-29.55%93.95%-51.81%26.58%
Upgrade
Shares Outstanding (Basic)
366367367367367367
Upgrade
Shares Outstanding (Diluted)
366367367367367367
Upgrade
Shares Change (YoY)
-0.02%-----
Upgrade
EPS (Basic)
15.1116.729.6113.647.0314.59
Upgrade
EPS (Diluted)
15.1116.729.6113.647.0314.59
Upgrade
EPS Growth
30.14%73.98%-29.55%94.00%-51.82%26.56%
Upgrade
Free Cash Flow
-4,5363,30820,2204,27610,1144,473
Upgrade
Free Cash Flow Per Share
-12.389.0355.1611.6727.5912.20
Upgrade
Dividend Per Share
-5.2754.6754.1503.6754.400
Upgrade
Dividend Growth
-12.83%12.65%12.93%-16.48%27.17%
Upgrade
Gross Margin
63.53%60.37%50.94%57.18%54.81%50.29%
Upgrade
Operating Margin
18.96%19.82%13.29%22.56%13.07%21.23%
Upgrade
Profit Margin
25.26%25.86%14.15%17.74%13.47%17.23%
Upgrade
Free Cash Flow Margin
-20.70%13.96%81.22%15.18%52.85%14.41%
Upgrade
EBITDA
4,7935,3424,0577,2243,4087,498
Upgrade
EBITDA Margin
21.87%22.55%16.30%25.64%17.81%24.15%
Upgrade
D&A For EBITDA
637.26647.05747.72866.82906.63906.97
Upgrade
EBIT
4,1564,6953,3096,3572,5026,591
Upgrade
EBIT Margin
18.96%19.82%13.29%22.56%13.07%21.23%
Upgrade
Effective Tax Rate
26.65%26.02%26.90%29.58%24.38%27.95%
Upgrade
Revenue as Reported
25,34227,31126,44829,28620,08431,929
Upgrade
Advertising Expenses
-78.6114.1828.358.0381.14
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.