Bharat Dynamics Limited (NSE:BDL)
India · Delayed Price · Currency is INR 1,486.00
-27.90 (-1.84%)
Aug 12, 2025, 3:30 PM IST
Bharat Dynamics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 33,664 | 33,231 | 23,693 | 24,894 | 28,174 | 19,138 | Upgrade |
Other Revenue | 419.05 | 219.79 | - | - | - | - | Upgrade |
| 34,083 | 33,451 | 23,693 | 24,894 | 28,174 | 19,138 | Upgrade | |
Revenue Growth (YoY) | 50.63% | 41.19% | -4.83% | -11.64% | 47.22% | -38.36% | Upgrade |
Cost of Revenue | 17,049 | 16,779 | 9,390 | 12,212 | 12,063 | 8,649 | Upgrade |
Gross Profit | 17,034 | 16,672 | 14,303 | 12,682 | 16,111 | 10,489 | Upgrade |
Selling, General & Admin | 5,337 | 5,488 | 6,152 | 5,531 | 5,813 | 5,120 | Upgrade |
Other Operating Expenses | 6,839 | 6,460 | 2,785 | 3,069 | 3,037 | 1,922 | Upgrade |
Operating Expenses | 12,903 | 12,655 | 9,608 | 9,372 | 9,753 | 7,987 | Upgrade |
Operating Income | 4,131 | 4,017 | 4,695 | 3,309 | 6,357 | 2,502 | Upgrade |
Interest Expense | -28.5 | -33.09 | -17.15 | -31.46 | -20.34 | -25.23 | Upgrade |
Interest & Investment Income | - | - | 3,191 | 1,118 | 637.52 | 562.89 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 106.26 | -147.76 | -27.7 | 26.78 | Upgrade |
Other Non Operating Income (Expenses) | 3,504 | 3,504 | 294.52 | 460.24 | 431.19 | 311.62 | Upgrade |
EBT Excluding Unusual Items | 7,607 | 7,488 | 8,269 | 4,708 | 7,378 | 3,378 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 12.54 | 13.02 | -31.76 | 20.06 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.62 | 1.01 | -0.09 | 1.03 | Upgrade |
Asset Writedown | - | - | - | - | -335.86 | - | Upgrade |
Other Unusual Items | - | - | 1.06 | 95.99 | 89.04 | 9.86 | Upgrade |
Pretax Income | 7,607 | 7,488 | 8,282 | 4,818 | 7,099 | 3,409 | Upgrade |
Income Tax Expense | 1,999 | 1,991 | 2,155 | 1,296 | 2,100 | 831.16 | Upgrade |
Net Income | 5,608 | 5,496 | 6,127 | 3,522 | 4,999 | 2,578 | Upgrade |
Net Income to Common | 5,608 | 5,496 | 6,127 | 3,522 | 4,999 | 2,578 | Upgrade |
Net Income Growth | -3.00% | -10.29% | 73.98% | -29.55% | 93.95% | -51.81% | Upgrade |
Shares Outstanding (Basic) | 368 | 367 | 367 | 367 | 367 | 367 | Upgrade |
Shares Outstanding (Diluted) | 368 | 367 | 367 | 367 | 367 | 367 | Upgrade |
Shares Change (YoY) | 0.89% | 0.03% | - | - | - | - | Upgrade |
EPS (Basic) | 15.23 | 14.99 | 16.72 | 9.61 | 13.64 | 7.03 | Upgrade |
EPS (Diluted) | 15.23 | 14.99 | 16.72 | 9.61 | 13.64 | 7.03 | Upgrade |
EPS Growth | -3.86% | -10.32% | 73.98% | -29.55% | 94.00% | -51.82% | Upgrade |
Free Cash Flow | - | -1,154 | 3,308 | 20,220 | 4,276 | 10,114 | Upgrade |
Free Cash Flow Per Share | - | -3.15 | 9.03 | 55.16 | 11.67 | 27.59 | Upgrade |
Dividend Per Share | - | 4.650 | 5.275 | 4.675 | 4.150 | 3.675 | Upgrade |
Dividend Growth | - | -11.85% | 12.83% | 12.65% | 12.93% | -16.48% | Upgrade |
Gross Margin | 49.98% | 49.84% | 60.37% | 50.94% | 57.18% | 54.81% | Upgrade |
Operating Margin | 12.12% | 12.01% | 19.82% | 13.29% | 22.56% | 13.07% | Upgrade |
Profit Margin | 16.45% | 16.43% | 25.86% | 14.15% | 17.74% | 13.47% | Upgrade |
Free Cash Flow Margin | - | -3.45% | 13.96% | 81.22% | 15.18% | 52.85% | Upgrade |
EBITDA | 4,853 | 4,724 | 5,342 | 4,057 | 7,224 | 3,408 | Upgrade |
EBITDA Margin | 14.24% | 14.12% | 22.55% | 16.30% | 25.64% | 17.81% | Upgrade |
D&A For EBITDA | 721.94 | 706.96 | 647.05 | 747.72 | 866.82 | 906.63 | Upgrade |
EBIT | 4,131 | 4,017 | 4,695 | 3,309 | 6,357 | 2,502 | Upgrade |
EBIT Margin | 12.12% | 12.01% | 19.82% | 13.29% | 22.56% | 13.07% | Upgrade |
Effective Tax Rate | 26.28% | 26.59% | 26.02% | 26.91% | 29.58% | 24.38% | Upgrade |
Revenue as Reported | 370,178 | 369,545 | 27,311 | 26,448 | 29,286 | 20,084 | Upgrade |
Advertising Expenses | - | - | 78.6 | 114.18 | 28.3 | 58.03 | Upgrade |
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.