Bharat Dynamics Limited (NSE:BDL)
India
· Delayed Price · Currency is INR 1,009.60
-23.80 (-2.30%)
Feb 21, 2025, 3:30 PM IST
Bharat Dynamics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 24,222 | 23,693 | 24,894 | 28,174 | 19,138 | 31,049 | Upgrade
|
| Revenue Growth (YoY) | 4.70% | -4.83% | -11.64% | 47.22% | -38.36% | 1.16% | Upgrade
|
| Cost of Revenue | 9,521 | 9,390 | 12,212 | 12,063 | 8,649 | 15,436 | Upgrade
|
| Gross Profit | 14,701 | 14,303 | 12,682 | 16,111 | 10,489 | 15,613 | Upgrade
|
| Selling, General & Admin | 5,798 | 6,152 | 5,531 | 5,813 | 5,120 | 5,489 | Upgrade
|
| Other Operating Expenses | 4,005 | 2,785 | 3,069 | 3,037 | 1,922 | 2,569 | Upgrade
|
| Operating Expenses | 10,476 | 9,608 | 9,372 | 9,753 | 7,987 | 9,022 | Upgrade
|
| Operating Income | 4,225 | 4,695 | 3,309 | 6,357 | 2,502 | 6,591 | Upgrade
|
| Interest Expense | -19.73 | -17.15 | -31.46 | -20.34 | -25.23 | -32.66 | Upgrade
|
| Interest & Investment Income | 3,191 | 3,191 | 1,118 | 637.52 | 562.89 | 539.34 | Upgrade
|
| Currency Exchange Gain (Loss) | 106.26 | 106.26 | -147.76 | -27.7 | 26.78 | 63.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 69.43 | 294.52 | 460.24 | 431.19 | 311.62 | 239.12 | Upgrade
|
| EBT Excluding Unusual Items | 7,572 | 8,269 | 4,708 | 7,378 | 3,378 | 7,400 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.54 | 12.54 | 13.02 | -31.76 | 20.06 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.62 | -0.62 | 1.01 | -0.09 | 1.03 | -0.06 | Upgrade
|
| Asset Writedown | - | - | - | -335.86 | - | - | Upgrade
|
| Other Unusual Items | 1.06 | 1.06 | 95.99 | 89.04 | 9.86 | 25 | Upgrade
|
| Pretax Income | 7,585 | 8,282 | 4,818 | 7,099 | 3,409 | 7,425 | Upgrade
|
| Income Tax Expense | 1,928 | 2,155 | 1,296 | 2,100 | 831.16 | 2,076 | Upgrade
|
| Net Income | 5,656 | 6,127 | 3,522 | 4,999 | 2,578 | 5,349 | Upgrade
|
| Net Income to Common | 5,656 | 6,127 | 3,522 | 4,999 | 2,578 | 5,349 | Upgrade
|
| Net Income Growth | 18.66% | 73.98% | -29.55% | 93.95% | -51.81% | 26.58% | Upgrade
|
| Shares Outstanding (Basic) | 367 | 367 | 367 | 367 | 367 | 367 | Upgrade
|
| Shares Outstanding (Diluted) | 367 | 367 | 367 | 367 | 367 | 367 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 15.42 | 16.72 | 9.61 | 13.64 | 7.03 | 14.59 | Upgrade
|
| EPS (Diluted) | 15.42 | 16.72 | 9.61 | 13.64 | 7.03 | 14.59 | Upgrade
|
| EPS Growth | 18.61% | 73.98% | -29.55% | 94.00% | -51.82% | 26.56% | Upgrade
|
| Free Cash Flow | - | 3,308 | 20,220 | 4,276 | 10,114 | 4,473 | Upgrade
|
| Free Cash Flow Per Share | - | 9.03 | 55.16 | 11.67 | 27.59 | 12.20 | Upgrade
|
| Dividend Per Share | 4.850 | 5.275 | 4.675 | 4.150 | 3.675 | 4.400 | Upgrade
|
| Dividend Growth | -3.48% | 12.83% | 12.65% | 12.93% | -16.48% | 27.17% | Upgrade
|
| Gross Margin | 60.69% | 60.37% | 50.94% | 57.18% | 54.81% | 50.29% | Upgrade
|
| Operating Margin | 17.44% | 19.82% | 13.29% | 22.56% | 13.07% | 21.23% | Upgrade
|
| Profit Margin | 23.35% | 25.86% | 14.15% | 17.74% | 13.47% | 17.23% | Upgrade
|
| Free Cash Flow Margin | - | 13.96% | 81.22% | 15.18% | 52.85% | 14.41% | Upgrade
|
| EBITDA | 4,797 | 5,342 | 4,057 | 7,224 | 3,408 | 7,498 | Upgrade
|
| EBITDA Margin | 19.80% | 22.55% | 16.30% | 25.64% | 17.81% | 24.15% | Upgrade
|
| D&A For EBITDA | 571.55 | 647.05 | 747.72 | 866.82 | 906.63 | 906.97 | Upgrade
|
| EBIT | 4,225 | 4,695 | 3,309 | 6,357 | 2,502 | 6,591 | Upgrade
|
| EBIT Margin | 17.44% | 19.82% | 13.29% | 22.56% | 13.07% | 21.23% | Upgrade
|
| Effective Tax Rate | 25.42% | 26.02% | 26.90% | 29.58% | 24.38% | 27.95% | Upgrade
|
| Revenue as Reported | 27,615 | 27,311 | 26,448 | 29,286 | 20,084 | 31,929 | Upgrade
|
| Advertising Expenses | - | 78.6 | 114.18 | 28.3 | 58.03 | 81.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.