Beardsell Limited (NSE:BEARDSELL)
India
· Delayed Price · Currency is INR 28.39
+0.47 (1.68%)
May 15, 2025, 3:29 PM IST
Beardsell Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 2,608 | 2,450 | 2,320 | 1,861 | 1,323 | 1,607 | Upgrade
|
| Revenue Growth (YoY) | 10.02% | 5.58% | 24.65% | 40.74% | -17.72% | -16.75% | Upgrade
|
| Cost of Revenue | 1,796 | 1,649 | 1,597 | 1,321 | 844.48 | 1,011 | Upgrade
|
| Gross Profit | 812.37 | 800.77 | 722.89 | 540.68 | 478.05 | 596.32 | Upgrade
|
| Selling, General & Admin | 217.62 | 213.92 | 199.27 | 157.42 | 150.18 | 177.77 | Upgrade
|
| Other Operating Expenses | 348.38 | 359.28 | 342.06 | 254.67 | 203.99 | 292.09 | Upgrade
|
| Operating Expenses | 643.34 | 645.44 | 603.59 | 475.67 | 428.63 | 533.12 | Upgrade
|
| Operating Income | 169.02 | 155.32 | 119.3 | 65.01 | 49.41 | 63.2 | Upgrade
|
| Interest Expense | -39.08 | -42.68 | -37.18 | -42.64 | -47.37 | -57.95 | Upgrade
|
| Interest & Investment Income | 2.34 | 2.34 | 2.06 | 2.63 | 1.77 | 3.96 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.61 | 0.61 | 0.01 | 1.04 | 1.24 | 0.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.73 | 4.57 | 28.76 | 5.07 | -2.66 | -5.78 | Upgrade
|
| EBT Excluding Unusual Items | 125.17 | 120.17 | 112.94 | 31.12 | 2.39 | 3.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.6 | 1.6 | 0.48 | -2.01 | 0.48 | 0.52 | Upgrade
|
| Other Unusual Items | 1.97 | 1.97 | 0.25 | 9.97 | 0.44 | 8.22 | Upgrade
|
| Pretax Income | 128.74 | 123.74 | 113.67 | 39.09 | 3.31 | 12.69 | Upgrade
|
| Income Tax Expense | 39.67 | 41.47 | 28.73 | 10.97 | 7.35 | 4.49 | Upgrade
|
| Earnings From Continuing Operations | 89.07 | 82.27 | 84.94 | 28.12 | -4.03 | 8.19 | Upgrade
|
| Net Income | 89.07 | 82.27 | 84.94 | 28.12 | -4.03 | 8.19 | Upgrade
|
| Net Income to Common | 89.07 | 82.27 | 84.94 | 28.12 | -4.03 | 8.19 | Upgrade
|
| Net Income Growth | -15.36% | -3.14% | 202.05% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 39 | 39 | 37 | 30 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 39 | 37 | 30 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | 1.92% | 4.73% | 25.43% | 6.30% | - | - | Upgrade
|
| EPS (Basic) | 2.26 | 2.10 | 2.27 | 0.94 | -0.14 | 0.29 | Upgrade
|
| EPS (Diluted) | 2.26 | 2.10 | 2.27 | 0.94 | -0.14 | 0.29 | Upgrade
|
| EPS Growth | -16.95% | -7.51% | 141.18% | - | - | - | Upgrade
|
| Free Cash Flow | - | 17.76 | 18.98 | 64.41 | 105.07 | 60.24 | Upgrade
|
| Free Cash Flow Per Share | - | 0.45 | 0.51 | 2.16 | 3.74 | 2.14 | Upgrade
|
| Dividend Per Share | - | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -58.33% | Upgrade
|
| Gross Margin | 31.15% | 32.69% | 31.16% | 29.05% | 36.15% | 37.10% | Upgrade
|
| Operating Margin | 6.48% | 6.34% | 5.14% | 3.49% | 3.74% | 3.93% | Upgrade
|
| Profit Margin | 3.42% | 3.36% | 3.66% | 1.51% | -0.30% | 0.51% | Upgrade
|
| Free Cash Flow Margin | - | 0.73% | 0.82% | 3.46% | 7.95% | 3.75% | Upgrade
|
| EBITDA | 227.78 | 208.39 | 164.77 | 112.52 | 99.82 | 106.89 | Upgrade
|
| EBITDA Margin | 8.73% | 8.51% | 7.10% | 6.04% | 7.55% | 6.65% | Upgrade
|
| D&A For EBITDA | 58.76 | 53.07 | 45.47 | 47.5 | 50.4 | 43.69 | Upgrade
|
| EBIT | 169.02 | 155.32 | 119.3 | 65.01 | 49.41 | 63.2 | Upgrade
|
| EBIT Margin | 6.48% | 6.34% | 5.14% | 3.49% | 3.74% | 3.93% | Upgrade
|
| Effective Tax Rate | 30.81% | 33.51% | 25.28% | 28.05% | 221.77% | 35.42% | Upgrade
|
| Revenue as Reported | 2,632 | 2,486 | 2,360 | 1,886 | 1,332 | 1,617 | Upgrade
|
| Advertising Expenses | - | 0.87 | 1.78 | 0.85 | 0.54 | 1.13 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.