Mrs. Bectors Food Specialities Limited (NSE: BECTORFOOD)

BECTORFOOD Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Cash & Equivalents	-	1,271	89.9	324.73	347.35	206.99
Short-Term Investments	-	-	665.15	499.77	496.78	39.81
Cash & Short-Term Investments	1,271	1,271	755.05	824.5	844.13	246.8
Cash Growth	55.49%	68.34%	-8.42%	-2.33%	242.03%	255.67%
Accounts Receivable	-	1,331	903.34	749.65	719.72	750.23
Other Receivables	-	-	131.09	140.93	218.54	174.51
Receivables	-	1,337	1,039	895.4	938.26	928.31
Inventory	-	1,037	814.46	786.8	569.07	433.73
Prepaid Expenses	-	-	20.98	17.67	13.77	-
Other Current Assets	-	448.26	311.18	234.56	176.27	153.94
Total Current Assets	-	4,093	2,941	2,759	2,542	1,763
Property, Plant & Equipment	-	6,179	4,745	4,225	4,092	3,595
Long-Term Investments	-	40.68	179.65	42.22	39.21	38.28
Goodwill	-	3.95	3.95	3.95	3.95	3.95
Other Intangible Assets	-	1.33	1.16	1.62	0.41	6.13
Other Long-Term Assets	-	682.33	443.21	189.43	134.69	217.16
Total Assets	-	11,003	8,314	7,222	6,812	5,659
Accounts Payable	-	1,067	774.77	576.82	572.63	470.27
Accrued Expenses	-	-	232.76	162.77	116.03	101.13
Short-Term Debt	-	-	50.98	130.99	32.52	180.51
Current Portion of Long-Term Debt	-	755.66	216.01	274.21	124.16	274.61
Current Portion of Leases	-	20.48	11.72	11.19	5.58	11.43
Current Income Taxes Payable	-	0.05	9.23	0.68	15.47	18.74
Current Unearned Revenue	-	-	188.98	68.92	62.17	43.48
Other Current Liabilities	-	604.59	162.23	117.1	139.25	220.7
Total Current Liabilities	-	2,448	1,647	1,343	1,068	1,321
Long-Term Debt	-	1,490	939.91	880.28	1,148	856.53
Long-Term Leases	-	182.71	51.39	58.76	9.8	15.38
Long-Term Unearned Revenue	-	100.7	81.42	85.33	104.33	131.4
Long-Term Deferred Tax Liabilities	-	95.36	98.15	99.24	94.83	79.18
Other Long-Term Liabilities	-	57.58	19.4	18.11	21.06	19.5
Total Liabilities	-	4,374	2,870	2,532	2,499	2,465
Common Stock	-	587.77	588.17	588.15	587.47	572.68
Additional Paid-In Capital	-	-	645.26	644.72	628.38	243.92
Retained Earnings	-	-	4,197	3,443	3,079	2,356
Comprensive Income & Other	-	6,041	13.17	13.47	18.06	21.5
Shareholders' Equity	6,629	6,629	5,443	4,690	4,312	3,194
Total Liabilities & Equity	-	11,003	8,314	7,222	6,812	5,659
Total Debt	2,449	2,449	1,270	1,355	1,320	1,338
Net Cash (Debt)	-1,178	-1,178	-514.96	-530.93	-476.23	-1,092
Net Cash Per Share	-20.02	-20.01	-8.75	-9.03	-8.25	-19.04
Filing Date Shares Outstanding	58.75	58.77	58.82	58.82	58.75	57.27
Total Common Shares Outstanding	58.75	58.77	58.82	58.82	58.75	57.27
Working Capital	-	1,645	1,294	1,416	1,474	441.91
Book Value Per Share	112.79	112.79	92.54	79.74	73.41	55.78
Tangible Book Value	6,624	6,624	5,438	4,684	4,308	3,184
Tangible Book Value Per Share	112.70	112.70	92.46	79.64	73.33	55.60
Land	-	-	387.43	273.67	168.96	177.7
Buildings	-	-	1,602	1,443	1,397	1,390
Machinery	-	-	4,594	4,236	3,455	3,012
Construction In Progress	-	-	487.05	119.42	552.74	66.55
Leasehold Improvements	-	-	3.18	3.18	-	1.08

Source: S&P Capital IQ. Standard template. Financial Sources.