BF Investment Limited (NSE:BFINVEST)

BF Investment Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Other Revenue	620.3	424.25	312.05	199.42	164.1
Revenue	620.3	424.25	312.05	199.42	164.1
Revenue Growth (YoY)	46.21%	35.96%	56.48%	21.52%	-25.86%
Cost of Revenue	0.4	0.41	0.5	0.37	0.24
Gross Profit	619.9	423.84	311.55	199.05	163.86
Selling, General & Admin	6.74	10.78	10.47	9.72	5.17
Other Operating Expenses	64.89	50.48	45.26	32.95	47.79
Operating Expenses	75.95	66.23	61.54	49.01	60.02
Operating Income	543.95	357.61	250.01	150.04	103.84
Interest Expense	-	-	-	-	-0.05
Earnings From Equity Investments	2,472	5,428	3,188	2,485	3,467
EBT Excluding Unusual Items	3,016	5,785	3,438	2,635	3,571
Gain (Loss) on Sale of Investments	7.12	3.06	-	-	-
Pretax Income	3,023	5,788	3,438	2,635	3,571
Income Tax Expense	800.22	1,451	845.12	657.45	900.21
Net Income	2,223	4,337	2,593	1,978	2,670
Net Income to Common	2,223	4,337	2,593	1,978	2,670
Net Income Growth	-48.75%	67.27%	31.13%	-25.95%	85.02%
Shares Outstanding (Basic)	38	38	38	38	38
Shares Outstanding (Diluted)	38	38	38	38	38
EPS (Basic)	59.01	115.15	68.84	52.50	70.89
EPS (Diluted)	59.01	115.15	68.84	52.50	70.89
EPS Growth	-48.75%	67.27%	31.13%	-25.95%	85.02%
Free Cash Flow	212.08	90.58	-1.85	39.06	-80.23
Free Cash Flow Per Share	5.63	2.40	-0.05	1.04	-2.13
Gross Margin	99.94%	99.90%	99.84%	99.81%	99.85%
Operating Margin	87.69%	84.29%	80.12%	75.24%	63.28%
Profit Margin	358.36%	1022.38%	830.96%	991.63%	1627.25%
Free Cash Flow Margin	34.19%	21.35%	-0.59%	19.59%	-48.89%
EBITDA	548.27	362.58	255.82	156.38	109.3
EBITDA Margin	88.39%	85.46%	81.98%	78.42%	66.61%
D&A For EBITDA	4.32	4.97	5.81	6.34	5.46
EBIT	543.95	357.61	250.01	150.04	103.84
EBIT Margin	87.69%	84.29%	80.12%	75.24%	63.28%
Effective Tax Rate	26.47%	25.07%	24.58%	24.95%	25.21%
Revenue as Reported	627.45	428.56	312.12	199.44	169.09
Advertising Expenses	0.23	0.19	0.18	0.27	0.21

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.