BF Investment Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Other Revenue	645.08	620.3	424.25	312.05	199.42	164.1
Revenue	645.08	620.3	424.25	312.05	199.42	164.1
Revenue Growth (YoY)	33.63%	46.21%	35.96%	56.48%	21.52%	-25.86%
Cost of Revenue	0.4	0.4	0.41	0.5	0.37	0.24
Gross Profit	644.68	619.9	423.84	311.55	199.05	163.86
Selling, General & Admin	6.15	6.74	10.78	10.47	9.72	5.17
Other Operating Expenses	80.58	64.89	50.48	45.26	32.95	47.79
Operating Expenses	90.35	75.95	66.23	61.54	49.01	60.02
Operating Income	554.33	543.95	357.61	250.01	150.04	103.84
Interest Expense	-	-	-	-	-	-0.05
Earnings From Equity Investments	524.06	2,472	5,428	3,188	2,485	3,467
EBT Excluding Unusual Items	1,078	3,016	5,785	3,438	2,635	3,571
Gain (Loss) on Sale of Investments	7.12	7.12	3.06	-	-	-
Pretax Income	1,086	3,023	5,788	3,438	2,635	3,571
Income Tax Expense	264.95	800.22	1,451	845.12	657.45	900.21
Net Income	820.56	2,223	4,337	2,593	1,978	2,670
Net Income to Common	820.56	2,223	4,337	2,593	1,978	2,670
Net Income Growth	-84.42%	-48.75%	67.27%	31.13%	-25.95%	85.02%
Shares Outstanding (Basic)	38	38	38	38	38	38
Shares Outstanding (Diluted)	38	38	38	38	38	38
EPS (Basic)	21.78	59.01	115.15	68.84	52.50	70.89
EPS (Diluted)	21.78	59.01	115.15	68.84	52.50	70.89
EPS Growth	-84.42%	-48.75%	67.27%	31.13%	-25.95%	85.02%
Free Cash Flow	261.57	212.08	90.58	-1.85	39.06	-80.23
Free Cash Flow Per Share	6.94	5.63	2.40	-0.05	1.04	-2.13
Gross Margin	99.94%	99.94%	99.90%	99.84%	99.81%	99.85%
Operating Margin	85.93%	87.69%	84.29%	80.12%	75.24%	63.28%
Profit Margin	127.20%	358.36%	1022.38%	830.96%	991.63%	1627.25%
Free Cash Flow Margin	40.55%	34.19%	21.35%	-0.59%	19.59%	-48.89%
EBITDA	557.95	548.27	362.58	255.82	156.38	109.3
EBITDA Margin	86.49%	88.39%	85.46%	81.98%	78.42%	66.61%
D&A For EBITDA	3.62	4.32	4.97	5.81	6.34	5.46
EBIT	554.33	543.95	357.61	250.01	150.04	103.84
EBIT Margin	85.93%	87.69%	84.29%	80.12%	75.24%	63.28%
Effective Tax Rate	24.41%	26.47%	25.07%	24.58%	24.95%	25.21%
Revenue as Reported	660.23	627.45	428.56	312.12	199.44	169.09
Advertising Expenses	-	0.23	0.19	0.18	0.27	0.21

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.