Bhageria Industries Limited (NSE:BHAGERIA)
India
· Delayed Price · Currency is INR 150.55
-5.82 (-3.72%)
Mar 13, 2025, 3:30 PM IST
Bhageria Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5,943 | 4,943 | 5,015 | 6,013 | 4,020 | 4,137 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 5,943 | 4,943 | 5,015 | 6,013 | 4,020 | 4,137 | Upgrade
|
| Revenue Growth (YoY) | 30.01% | -1.43% | -16.60% | 49.58% | -2.83% | -10.54% | Upgrade
|
| Cost of Revenue | 3,736 | 3,363 | 3,555 | 3,800 | 2,217 | 2,459 | Upgrade
|
| Gross Profit | 2,207 | 1,581 | 1,460 | 2,213 | 1,802 | 1,678 | Upgrade
|
| Selling, General & Admin | 234.55 | 214.52 | 204.64 | 198.17 | 189.15 | 165.9 | Upgrade
|
| Other Operating Expenses | 1,301 | 929.66 | 708.06 | 850.15 | 578.1 | 536.48 | Upgrade
|
| Operating Expenses | 1,852 | 1,461 | 1,257 | 1,334 | 1,026 | 932 | Upgrade
|
| Operating Income | 354.98 | 119.41 | 203.17 | 879.16 | 776.63 | 746.23 | Upgrade
|
| Interest Expense | -23.74 | -16.48 | -30.18 | -15.18 | -8.18 | -12.8 | Upgrade
|
| Interest & Investment Income | 41.67 | 41.67 | 28.04 | 29.39 | 24.84 | 33.84 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.4 | 13.4 | -6.14 | 14.02 | 11.14 | 17.99 | Upgrade
|
| Other Non Operating Income (Expenses) | -65.79 | 3.21 | 6.04 | 16.35 | 1.49 | -0.87 | Upgrade
|
| EBT Excluding Unusual Items | 320.52 | 161.21 | 200.92 | 923.74 | 805.92 | 784.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | 107.22 | 107.22 | 0.95 | 29.01 | 4.57 | 0.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.23 | 1.23 | 1.81 | - | 0.22 | 0.13 | Upgrade
|
| Other Unusual Items | -7.03 | -7.03 | - | - | - | - | Upgrade
|
| Pretax Income | 421.94 | 262.63 | 203.68 | 952.75 | 810.72 | 785.46 | Upgrade
|
| Income Tax Expense | 122.53 | 77.35 | 56.58 | 246.78 | 184.1 | 127.32 | Upgrade
|
| Earnings From Continuing Operations | 299.41 | 185.28 | 147.1 | 705.97 | 626.62 | 658.14 | Upgrade
|
| Minority Interest in Earnings | 14.8 | 5.37 | 0.35 | -0.16 | - | - | Upgrade
|
| Net Income | 314.21 | 190.65 | 147.45 | 705.81 | 626.62 | 658.14 | Upgrade
|
| Net Income to Common | 314.21 | 190.65 | 147.45 | 705.81 | 626.62 | 658.14 | Upgrade
|
| Net Income Growth | 81.87% | 29.30% | -79.11% | 12.64% | -4.79% | -7.96% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 7.19 | 4.37 | 3.38 | 16.17 | 14.36 | 15.08 | Upgrade
|
| EPS (Diluted) | 7.19 | 4.37 | 3.38 | 16.17 | 14.36 | 15.08 | Upgrade
|
| EPS Growth | 81.79% | 29.30% | -79.11% | 12.64% | -4.79% | -7.96% | Upgrade
|
| Free Cash Flow | - | -36.93 | 139.1 | 174.93 | 183.37 | -80.09 | Upgrade
|
| Free Cash Flow Per Share | - | -0.85 | 3.19 | 4.01 | 4.20 | -1.84 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.000 | 4.000 | 3.500 | 3.000 | Upgrade
|
| Dividend Growth | - | 0% | -75.00% | 14.29% | 16.67% | 0% | Upgrade
|
| Gross Margin | 37.13% | 31.98% | 29.12% | 36.81% | 44.84% | 40.57% | Upgrade
|
| Operating Margin | 5.97% | 2.42% | 4.05% | 14.62% | 19.32% | 18.04% | Upgrade
|
| Profit Margin | 5.29% | 3.86% | 2.94% | 11.74% | 15.59% | 15.91% | Upgrade
|
| Free Cash Flow Margin | - | -0.75% | 2.77% | 2.91% | 4.56% | -1.94% | Upgrade
|
| EBITDA | 651.77 | 436.58 | 547.52 | 1,165 | 1,035 | 975.85 | Upgrade
|
| EBITDA Margin | 10.97% | 8.83% | 10.92% | 19.37% | 25.75% | 23.59% | Upgrade
|
| D&A For EBITDA | 296.79 | 317.17 | 344.35 | 285.69 | 258.61 | 229.62 | Upgrade
|
| EBIT | 354.98 | 119.41 | 203.17 | 879.16 | 776.63 | 746.23 | Upgrade
|
| EBIT Margin | 5.97% | 2.42% | 4.05% | 14.62% | 19.32% | 18.04% | Upgrade
|
| Effective Tax Rate | 29.04% | 29.45% | 27.78% | 25.90% | 22.71% | 16.21% | Upgrade
|
| Revenue as Reported | 6,043 | 5,112 | 5,053 | 6,106 | 4,064 | 4,193 | Upgrade
|
| Advertising Expenses | - | 2.11 | 4.16 | 2.7 | 0.4 | 2.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.