Bhandari Hosiery Exports Limited (NSE:BHANDARI)

Bhandari Hosiery Exports Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	6.6	4.3	6.38	15.01	24.97	22.49
Short-Term Investments	-	-	-	-	3.57	3.12
Cash & Short-Term Investments	6.6	4.3	6.38	15.01	28.54	25.61
Cash Growth	-84.22%	-32.71%	-57.46%	-47.42%	11.42%	166.88%
Accounts Receivable	905.02	887.63	594.53	685.59	690.12	511.84
Other Receivables	-	66.23	70.64	63.15	49.61	50.54
Receivables	905.02	953.87	665.16	748.74	739.73	562.38
Inventory	866.54	936.23	1,002	848.34	845.01	840.46
Prepaid Expenses	-	2.48	1.43	1.36	1.13	1.22
Other Current Assets	306.21	98.56	26.68	10.91	8.66	22.81
Total Current Assets	2,084	1,995	1,701	1,624	1,623	1,452
Property, Plant & Equipment	721.76	738.81	788.91	530.97	555.1	620.31
Long-Term Investments	21.8	21.45	16.86	17.23	-	-
Other Intangible Assets	0.01	0.01	0.01	0.01	0.13	0.12
Other Long-Term Assets	-0	-	-0	0	-	0
Total Assets	2,828	2,756	2,507	2,173	2,178	2,073
Accounts Payable	132.19	101.43	179.55	127.24	119.69	85.78
Accrued Expenses	-	3.33	2.66	4	7.36	6.92
Short-Term Debt	773.14	763.41	783.69	779.28	675.6	695.43
Current Portion of Long-Term Debt	-	-	-	-	107	61.47
Current Portion of Leases	7.2	7.2	7.2	-	-	-
Current Income Taxes Payable	15.84	25.65	16.16	16.02	5.4	3.71
Other Current Liabilities	49.99	23.47	44.82	68.84	52.45	39.46
Total Current Liabilities	978.36	924.49	1,034	995.38	967.5	892.76
Long-Term Debt	193.21	207.05	383.54	263.91	251.83	291.21
Long-Term Leases	42.2	43.12	44.81	-	104.63	96.25
Long-Term Deferred Tax Liabilities	40.83	41.41	42.17	36.31	38.8	38.4
Other Long-Term Liabilities	9.51	8.18	6.46	5.74	-0	0
Total Liabilities	1,264	1,224	1,511	1,301	1,363	1,319
Common Stock	240.05	240.05	163.44	146.53	146.53	146.53
Additional Paid-In Capital	-	618.14	215.17	155.98	155.98	155.98
Retained Earnings	-	673.27	617.27	568.73	513.04	451.8
Comprehensive Income & Other	1,324	-	-	-	0	0
Shareholders' Equity	1,564	1,531	995.87	871.23	815.54	754.31
Total Liabilities & Equity	2,828	2,756	2,507	2,173	2,178	2,073
Total Debt	1,016	1,021	1,219	1,043	1,139	1,144
Net Cash (Debt)	-1,009	-1,016	-1,213	-1,028	-1,111	-1,119
Net Cash Per Share	-4.72	-4.75	-7.87	-7.02	-7.58	-7.64
Filing Date Shares Outstanding	240.05	240.05	163.44	146.53	146.53	146.53
Total Common Shares Outstanding	240.05	240.05	163.44	146.53	146.53	146.53
Working Capital	1,106	1,071	667.07	628.98	655.57	559.73
Book Value Per Share	6.51	6.38	6.09	5.95	5.57	5.15
Tangible Book Value	1,564	1,531	995.86	871.22	815.42	754.18
Tangible Book Value Per Share	6.51	6.38	6.09	5.95	5.56	5.15
Land	-	3.73	3.73	3.73	3.73	3.73
Buildings	-	256.38	256.38	169.32	169.32	169.32
Machinery	-	983.8	965.28	782.48	769.94	760
Construction In Progress	-	-	-	11.33	-	22.64

Source: S&P Global Market Intelligence. Standard template. Financial Sources.