Accolade Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Revenue	149,254	151,228	156,821	129,103	104,611	63,363	Upgrade
Revenue Growth (YoY)	-6.19%	-3.57%	21.47%	23.41%	65.10%	-21.35%	Upgrade
Cost of Revenue	66,745	68,152	76,457	61,624	43,979	26,342	Upgrade
Gross Profit	82,509	83,076	80,364	67,478	60,632	37,021	Upgrade
Selling, General & Admin	19,132	18,983	18,772	15,844	15,059	11,315	Upgrade
Other Operating Expenses	36,836	36,872	35,861	33,801	26,029	17,594	Upgrade
Operating Expenses	64,783	64,591	63,115	57,001	48,304	34,946	Upgrade
Operating Income	17,726	18,485	17,249	10,478	12,328	2,075	Upgrade
Interest Expense	-3,443	-3,858	-4,537	-2,909	-1,464	-958.06	Upgrade
Interest & Investment Income	699.83	699.83	765.31	298.38	226.1	276.49	Upgrade
Earnings From Equity Investments	-77.11	-37.07	53.15	-334.38	-330.2	-299.74	Upgrade
Currency Exchange Gain (Loss)	-191.74	-191.74	-81.46	-89.17	349.33	-16.17	Upgrade
Other Non Operating Income (Expenses)	-447.98	-428.75	296.25	-264.22	226.36	584.41	Upgrade
EBT Excluding Unusual Items	14,266	14,669	13,746	7,180	11,336	1,662	Upgrade
Merger & Restructuring Charges	-	-	-20.97	-457.91	-846.09	-322.04	Upgrade
Impairment of Goodwill	-336.42	-336.42	-	-	-86.77	-84.49	Upgrade
Gain (Loss) on Sale of Investments	1,415	1,415	646.46	1,433	903.83	589.87	Upgrade
Gain (Loss) on Sale of Assets	-14.87	-14.87	-35.67	17.03	223.46	3.36	Upgrade
Asset Writedown	-1,081	-1,081	-	-	-	-	Upgrade
Other Unusual Items	1,424	-94.04	54.42	98.1	2,275	-2,103	Upgrade
Pretax Income	15,673	14,558	14,390	8,269	13,805	-254.54	Upgrade
Income Tax Expense	5,447	5,426	5,288	3,186	3,035	1,015	Upgrade
Earnings From Continuing Operations	10,226	9,133	9,102	5,084	10,771	-1,270	Upgrade
Net Income to Company	10,226	9,133	9,102	5,084	10,771	-1,270	Upgrade
Minority Interest in Earnings	-5.41	278.78	409.69	199.77	46.95	5.85	Upgrade
Net Income	10,220	9,412	9,511	5,284	10,818	-1,264	Upgrade
Net Income to Common	10,220	9,412	9,511	5,284	10,818	-1,264	Upgrade
Net Income Growth	9.83%	-1.05%	80.01%	-51.16%	-	-	Upgrade
Shares Outstanding (Basic)	473	469	466	466	466	466	Upgrade
Shares Outstanding (Diluted)	473	469	466	466	466	466	Upgrade
Shares Change (YoY)	1.56%	0.83%	-	-	-	-	Upgrade
EPS (Basic)	21.62	20.05	20.43	11.35	23.23	-2.71	Upgrade
EPS (Diluted)	21.62	20.05	20.43	11.35	23.23	-2.71	Upgrade
EPS Growth	8.15%	-1.86%	80.01%	-51.15%	-	-	Upgrade
Free Cash Flow	-	3,459	1,404	2,983	-5,625	1,058	Upgrade
Free Cash Flow Per Share	-	7.37	3.02	6.41	-12.08	2.27	Upgrade
Dividend Per Share	-	8.500	9.000	7.000	7.000	2.000	Upgrade
Dividend Growth	-	-5.56%	28.57%	-	250.00%	-42.86%	Upgrade
Gross Margin	55.28%	54.93%	51.25%	52.27%	57.96%	58.43%	Upgrade
Operating Margin	11.88%	12.22%	11.00%	8.12%	11.78%	3.28%	Upgrade
Profit Margin	6.85%	6.22%	6.07%	4.09%	10.34%	-1.99%	Upgrade
Free Cash Flow Margin	-	2.29%	0.90%	2.31%	-5.38%	1.67%	Upgrade
EBITDA	25,755	26,457	24,997	17,287	19,005	7,706	Upgrade
EBITDA Margin	17.26%	17.50%	15.94%	13.39%	18.17%	12.16%	Upgrade
D&A For EBITDA	8,029	7,972	7,748	6,809	6,677	5,631	Upgrade
EBIT	17,726	18,485	17,249	10,478	12,328	2,075	Upgrade
EBIT Margin	11.88%	12.22%	11.00%	8.12%	11.78%	3.28%	Upgrade
Effective Tax Rate	34.76%	37.27%	36.75%	38.52%	21.98%	-	Upgrade
Revenue as Reported	151,372	153,366	159,095	130,831	106,570	65,052	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.