Bharat Rasayan Limited (NSE:BHARATRAS)
India · Delayed Price · Currency is INR 11,225
-274 (-2.38%)
Aug 13, 2025, 3:29 PM IST
Bharat Rasayan Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 12,694 | 11,730 | 10,446 | 12,343 | 13,012 | 10,920 | Upgrade | |
Revenue Growth (YoY) | 16.71% | 12.29% | -15.37% | -5.13% | 19.15% | -10.13% | Upgrade |
Cost of Revenue | 8,343 | 7,770 | 7,210 | 8,391 | 8,426 | 6,840 | Upgrade |
Gross Profit | 4,351 | 3,960 | 3,236 | 3,953 | 4,585 | 4,080 | Upgrade |
Selling, General & Admin | 845.4 | 853.7 | 869.49 | 888.31 | 928.91 | 815.77 | Upgrade |
Other Operating Expenses | 1,394 | 1,358 | 1,181 | 1,092 | 1,123 | 854.32 | Upgrade |
Operating Expenses | 2,510 | 2,482 | 2,308 | 2,240 | 2,302 | 1,928 | Upgrade |
Operating Income | 1,841 | 1,479 | 927.66 | 1,713 | 2,284 | 2,152 | Upgrade |
Interest Expense | -49.3 | -47.2 | -29.57 | -58.07 | -68.18 | -36.81 | Upgrade |
Interest & Investment Income | - | - | 4.71 | 4.33 | 3.85 | 3.74 | Upgrade |
Earnings From Equity Investments | -45 | 158.2 | 139.04 | -62.23 | -11.49 | -5.92 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 135.17 | 175.6 | 128.12 | 31.43 | Upgrade |
Other Non Operating Income (Expenses) | 260.2 | 260.2 | - | 3.53 | 0.12 | 2.13 | Upgrade |
EBT Excluding Unusual Items | 2,007 | 1,850 | 1,177 | 1,776 | 2,336 | 2,147 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 55.97 | 7.78 | 1.63 | 19.15 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.19 | - | - | - | Upgrade |
Other Unusual Items | -147.8 | - | - | -43.43 | -0.94 | -12.63 | Upgrade |
Pretax Income | 1,859 | 1,850 | 1,233 | 1,740 | 2,337 | 2,154 | Upgrade |
Income Tax Expense | 484.5 | 440.9 | 278.05 | 493.98 | 576.94 | 514.8 | Upgrade |
Net Income | 1,375 | 1,409 | 955.12 | 1,246 | 1,760 | 1,639 | Upgrade |
Net Income to Common | 1,375 | 1,409 | 955.12 | 1,246 | 1,760 | 1,639 | Upgrade |
Net Income Growth | 4.50% | 47.54% | -23.35% | -29.19% | 7.39% | 3.95% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | 0.00% | 0.01% | - | - | -2.21% | - | Upgrade |
EPS (Basic) | 330.82 | 339.14 | 229.87 | 299.90 | 423.55 | 385.68 | Upgrade |
EPS (Diluted) | 330.82 | 339.14 | 229.86 | 299.89 | 423.54 | 385.68 | Upgrade |
EPS Growth | 4.50% | 47.54% | -23.35% | -29.19% | 9.82% | 3.95% | Upgrade |
Free Cash Flow | - | 1,363 | 140.17 | 1,898 | -1,212 | 1,398 | Upgrade |
Free Cash Flow Per Share | - | 328.09 | 33.73 | 456.86 | -291.62 | 328.91 | Upgrade |
Dividend Per Share | - | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | Upgrade |
Gross Margin | 34.28% | 33.76% | 30.98% | 32.02% | 35.24% | 37.36% | Upgrade |
Operating Margin | 14.50% | 12.61% | 8.88% | 13.87% | 17.55% | 19.71% | Upgrade |
Profit Margin | 10.83% | 12.01% | 9.14% | 10.10% | 13.53% | 15.01% | Upgrade |
Free Cash Flow Margin | - | 11.62% | 1.34% | 15.38% | -9.31% | 12.80% | Upgrade |
EBITDA | 2,114 | 1,749 | 1,185 | 1,972 | 2,532 | 2,409 | Upgrade |
EBITDA Margin | 16.65% | 14.91% | 11.34% | 15.98% | 19.46% | 22.06% | Upgrade |
D&A For EBITDA | 273.11 | 269.9 | 257.06 | 259.44 | 248.56 | 256.79 | Upgrade |
EBIT | 1,841 | 1,479 | 927.66 | 1,713 | 2,284 | 2,152 | Upgrade |
EBIT Margin | 14.50% | 12.61% | 8.88% | 13.87% | 17.55% | 19.71% | Upgrade |
Effective Tax Rate | 26.06% | 23.83% | 22.55% | 28.39% | 24.69% | 23.91% | Upgrade |
Revenue as Reported | 12,954 | 11,990 | 10,655 | 12,537 | 13,168 | 10,991 | Upgrade |
Advertising Expenses | - | - | 15.78 | 9.07 | 6.13 | 6.06 | Upgrade |
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.