Bharat Rasayan Limited (NSE: BHARATRAS)
India flag India · Delayed Price · Currency is INR
13,713
+1,345 (10.87%)
Sep 6, 2024, 3:30 PM IST

Bharat Rasayan Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
-955.11,2461,7601,6391,576
Upgrade
Depreciation & Amortization
-257.89260.27249.39257.62219.41
Upgrade
Loss (Gain) From Sale of Assets
-0.19--0.12-26.52-
Upgrade
Loss (Gain) on Equity Investments
--139.0462.2311.495.92-
Upgrade
Other Operating Activities
--120.16-139.87-65.977.83-56.14
Upgrade
Change in Accounts Receivable
--686.221,387-1,681-450284.99
Upgrade
Change in Inventory
-564.74-459.11-1,086-82.32498.96
Upgrade
Change in Accounts Payable
--19.8266.5369.65219.55-53.29
Upgrade
Change in Other Net Operating Assets
--401.93-289.4788.91131.11155.5
Upgrade
Operating Cash Flow
-410.762,133-654.561,7022,626
Upgrade
Operating Cash Flow Growth
--80.75%---35.19%-
Upgrade
Capital Expenditures
--270.59-235.21-557.13-304.38-584.47
Upgrade
Sale of Property, Plant & Equipment
-1.0414.072.94198.48-
Upgrade
Investment in Securities
--621.9-299.241,059-1,419-90
Upgrade
Other Investing Activities
--5.55-85.16.4-0.32-5.63
Upgrade
Investing Cash Flow
--897-605.49511.36-1,525-680.09
Upgrade
Long-Term Debt Issued
-525.37-1,152--
Upgrade
Long-Term Debt Repaid
---1,457--354.11-1,531
Upgrade
Net Debt Issued (Repaid)
-525.37-1,4571,152-354.11-1,531
Upgrade
Repurchase of Common Stock
----1,325--
Upgrade
Common Dividends Paid
--6.23-6.23-6.23-6.37-6.37
Upgrade
Other Financing Activities
--29.57-58.07-68.18-36.81-155.52
Upgrade
Financing Cash Flow
-489.57-1,521-247.85-397.29-1,693
Upgrade
Foreign Exchange Rate Adjustments
-135.17175.6128.1231.43148.02
Upgrade
Miscellaneous Cash Flow Adjustments
-----0
Upgrade
Net Cash Flow
-138.51182.5-262.93-189.31400.51
Upgrade
Free Cash Flow
-140.171,898-1,2121,3982,041
Upgrade
Free Cash Flow Growth
--92.62%---31.54%-
Upgrade
Free Cash Flow Margin
-1.34%15.38%-9.31%12.80%16.80%
Upgrade
Free Cash Flow Per Share
-33.73456.86-291.62328.91480.44
Upgrade
Cash Interest Paid
-29.5758.0768.1836.81154.21
Upgrade
Cash Income Tax Paid
-285.5505.21577.96507.9521.61
Upgrade
Levered Free Cash Flow
-42.051,709-1,5091,1301,641
Upgrade
Unlevered Free Cash Flow
-60.551,745-1,4671,1531,739
Upgrade
Change in Net Working Capital
-498.5-649.292,586145.3-806.01
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.