Bharat Wire Ropes Limited (NSE:BHARATWIRE)
175.11
-0.68 (-0.39%)
At close: Feb 13, 2026
Bharat Wire Ropes Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 6,209 | 6,193 | 6,218 | 5,891 | 4,107 | 2,502 |
| 6,209 | 6,193 | 6,218 | 5,891 | 4,107 | 2,502 | |
Revenue Growth (YoY) | 4.42% | -0.40% | 5.56% | 43.44% | 64.16% | -2.93% |
Cost of Revenue | 3,324 | 3,465 | 3,294 | 3,308 | 2,610 | 1,599 |
Gross Profit | 2,885 | 2,728 | 2,924 | 2,583 | 1,497 | 902.65 |
Selling, General & Admin | 737.17 | 671.28 | 607.1 | 449.34 | 347.96 | 247.15 |
Other Operating Expenses | 765.93 | 733.27 | 676.46 | 745.47 | 524.89 | 328.97 |
Operating Expenses | 1,737 | 1,625 | 1,495 | 1,401 | 1,087 | 792.99 |
Operating Income | 1,148 | 1,103 | 1,429 | 1,182 | 409.24 | 109.67 |
Interest Expense | -120.08 | -127.55 | -137.84 | -195.82 | -221.11 | -340.95 |
Interest & Investment Income | 7.01 | 7.01 | 7.55 | 6.69 | 3.97 | 5.11 |
Earnings From Equity Investments | - | - | - | -0.23 | - | - |
Currency Exchange Gain (Loss) | 3.03 | 3.03 | -1.04 | -11.21 | 0.2 | 1.61 |
Other Non Operating Income (Expenses) | -9.69 | -8.77 | -8.99 | -14.95 | -12.99 | -1.38 |
EBT Excluding Unusual Items | 1,028 | 976.95 | 1,289 | 966.07 | 179.31 | -225.94 |
Gain (Loss) on Sale of Assets | 1.28 | 1.28 | - | - | -0.03 | -2.09 |
Pretax Income | 1,029 | 978.23 | 1,289 | 966.07 | 179.28 | -228.02 |
Income Tax Expense | 262.75 | 253.83 | 325.44 | 343.73 | 42.62 | -60.15 |
Net Income | 766.41 | 724.4 | 963.42 | 622.34 | 136.65 | -167.87 |
Net Income to Common | 766.41 | 724.4 | 963.42 | 622.34 | 136.65 | -167.87 |
Net Income Growth | 4.34% | -24.81% | 54.81% | 355.42% | - | - |
Shares Outstanding (Basic) | 69 | 68 | 68 | 64 | 63 | 45 |
Shares Outstanding (Diluted) | 69 | 68 | 68 | 64 | 63 | 45 |
Shares Change (YoY) | 0.67% | 0.56% | 5.71% | 2.31% | 39.55% | 0.21% |
EPS (Basic) | 11.16 | 10.60 | 14.17 | 9.68 | 2.17 | -3.73 |
EPS (Diluted) | 11.16 | 10.60 | 14.17 | 9.68 | 2.17 | -3.73 |
EPS Growth | 3.65% | -25.23% | 46.45% | 345.15% | - | - |
Free Cash Flow | - | 94.67 | 602.17 | 697.39 | 230.12 | -2,455 |
Free Cash Flow Per Share | - | 1.39 | 8.86 | 10.84 | 3.66 | -54.51 |
Gross Margin | 46.46% | 44.05% | 47.03% | 43.85% | 36.44% | 36.08% |
Operating Margin | 18.48% | 17.81% | 22.98% | 20.06% | 9.96% | 4.38% |
Profit Margin | 12.34% | 11.70% | 15.49% | 10.56% | 3.33% | -6.71% |
Free Cash Flow Margin | - | 1.53% | 9.68% | 11.84% | 5.60% | -98.15% |
EBITDA | 1,373 | 1,323 | 1,641 | 1,389 | 624.01 | 326.92 |
EBITDA Margin | 22.12% | 21.36% | 26.39% | 23.57% | 15.20% | 13.07% |
D&A For EBITDA | 225.79 | 219.88 | 211.99 | 206.92 | 214.78 | 217.25 |
EBIT | 1,148 | 1,103 | 1,429 | 1,182 | 409.24 | 109.67 |
EBIT Margin | 18.48% | 17.81% | 22.98% | 20.06% | 9.96% | 4.38% |
Effective Tax Rate | 25.53% | 25.95% | 25.25% | 35.58% | 23.77% | - |
Revenue as Reported | 6,216 | 6,201 | 6,227 | 5,897 | 4,113 | 2,507 |
Advertising Expenses | - | 5.15 | 3.69 | 2.77 | 0.24 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.