Bharat Wire Ropes Limited (NSE:BHARATWIRE)

Bharat Wire Ropes Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	93.54	0.56	0.38	28.73	4.93
Short-Term Investments	-	3.82	4.92	4.85	7.55
Cash & Short-Term Investments	93.54	4.38	5.3	33.58	12.48
Cash Growth	2034.71%	-17.37%	-84.21%	169.04%	-4.04%
Accounts Receivable	867.13	791.57	476.69	398.98	362.77
Other Receivables	-	4.61	2.98	3.26	2.83
Receivables	867.13	796.18	479.67	402.23	365.6
Inventory	1,232	985.84	1,101	804.51	647.21
Prepaid Expenses	-	8.53	4.42	5.35	5.59
Other Current Assets	1,954	1,533	1,153	909	649.95
Total Current Assets	4,147	3,328	2,743	2,155	1,681
Property, Plant & Equipment	5,296	4,873	4,840	4,916	5,130
Long-Term Investments	-	22.47	23.85	-	-
Other Intangible Assets	8.34	7.49	7.24	3.28	2.95
Long-Term Deferred Tax Assets	-	-182.23	142.34	480.24	523.88
Other Long-Term Assets	107.05	121.56	55.97	183.59	127.52
Total Assets	9,558	8,170	7,812	7,738	7,465
Accounts Payable	165.62	58.85	178.22	312.88	109.71
Accrued Expenses	-	105.67	124.82	76.33	128.03
Short-Term Debt	536.69	141.73	281.26	552.29	550
Current Portion of Long-Term Debt	-	132.86	109.04	71.13	45.57
Other Current Liabilities	205.3	1.47	25.22	85.33	83.37
Total Current Liabilities	907.62	440.58	718.55	1,098	916.68
Long-Term Debt	773.61	1,048	1,427	2,065	2,143
Long-Term Deferred Tax Liabilities	435.41	-	-	-	-
Other Long-Term Liabilities	75.4	45.13	40.87	36.27	35.28
Total Liabilities	2,192	1,564	2,210	3,221	3,114
Common Stock	684.49	680.42	678.98	638.3	625.73
Additional Paid-In Capital	-	1,408	1,400	988.65	942.35
Retained Earnings	-	650.33	-308.5	-949.76	-1,085
Comprehensive Income & Other	6,681	40.71	4.8	13.28	41.48
Total Common Equity	7,366	2,780	1,775	690.47	525
Shareholders' Equity	7,366	6,606	5,602	4,517	4,352
Total Liabilities & Equity	9,558	8,170	7,812	7,738	7,465
Total Debt	1,310	1,322	1,817	2,689	2,739
Net Cash (Debt)	-1,217	-1,318	-1,812	-2,655	-2,727
Net Cash Per Share	-17.80	-19.39	-28.17	-42.23	-60.52
Filing Date Shares Outstanding	68.38	68.04	67.9	63.83	62.57
Total Common Shares Outstanding	68.38	68.04	67.9	63.83	62.57
Working Capital	3,239	2,887	2,024	1,057	764.14
Book Value Per Share	107.73	40.85	26.14	10.82	8.39
Tangible Book Value	7,357	2,772	1,768	687.19	522.05
Tangible Book Value Per Share	107.60	40.74	26.03	10.77	8.34
Land	-	326.16	326.16	326.16	326.16
Buildings	-	746.72	747.95	747.95	747.95
Machinery	-	5,042	4,892	4,791	4,787
Construction In Progress	-	123.2	30.62	1.24	3.72

Source: S&P Global Market Intelligence. Standard template. Financial Sources.