Bharti Hexacom Limited (NSE:BHARTIHEXA)
1,803.10
-75.40 (-4.01%)
Jun 6, 2025, 11:30 AM IST
Bharti Hexacom Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 85,479 | 70,888 | 65,790 | 54,052 | 46,023 | Upgrade
|
Revenue | 85,479 | 70,888 | 65,790 | 54,052 | 46,023 | Upgrade
|
Revenue Growth (YoY) | 20.58% | 7.75% | 21.72% | 17.45% | 17.90% | Upgrade
|
Cost of Revenue | 37,432 | 31,884 | 32,928 | 32,675 | 32,875 | Upgrade
|
Gross Profit | 48,047 | 39,004 | 32,862 | 21,377 | 13,148 | Upgrade
|
Selling, General & Admin | 4,073 | 3,692 | 3,067 | 1,993 | 1,410 | Upgrade
|
Other Operating Expenses | 184 | 406 | 906 | 88 | 263 | Upgrade
|
Operating Expenses | 25,202 | 21,492 | 19,511 | 16,802 | 14,627 | Upgrade
|
Operating Income | 22,845 | 17,512 | 13,351 | 4,575 | -1,479 | Upgrade
|
Interest Expense | -6,883 | -5,576 | -5,726 | -5,243 | -4,488 | Upgrade
|
Interest & Investment Income | - | 774 | 85 | 24 | 38 | Upgrade
|
Currency Exchange Gain (Loss) | - | 9 | -26 | -10 | 471 | Upgrade
|
Other Non Operating Income (Expenses) | - | -877 | -636 | -465 | -1,149 | Upgrade
|
EBT Excluding Unusual Items | 15,962 | 11,842 | 7,048 | -1,119 | -6,607 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 421 | 290 | 19 | 133 | Upgrade
|
Asset Writedown | - | - | - | - | -237 | Upgrade
|
Other Unusual Items | 2,126 | -3,030 | - | 19,511 | -3,180 | Upgrade
|
Pretax Income | 18,088 | 9,233 | 7,338 | 18,411 | -9,891 | Upgrade
|
Income Tax Expense | 3,152 | 4,189 | 1,846 | 1,665 | 448 | Upgrade
|
Net Income | 14,936 | 5,044 | 5,492 | 16,746 | -10,339 | Upgrade
|
Net Income to Common | 14,936 | 5,044 | 5,492 | 16,746 | -10,339 | Upgrade
|
Net Income Growth | 196.11% | -8.16% | -67.20% | - | - | Upgrade
|
Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | Upgrade
|
Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | Upgrade
|
Shares Change (YoY) | 0.01% | - | - | - | - | Upgrade
|
EPS (Basic) | 29.87 | 10.09 | 10.98 | 33.49 | -20.68 | Upgrade
|
EPS (Diluted) | 29.87 | 10.09 | 10.98 | 33.49 | -20.68 | Upgrade
|
EPS Growth | 196.09% | -8.16% | -67.20% | - | - | Upgrade
|
Free Cash Flow | 31,132 | 14,878 | 41,636 | -907 | 603 | Upgrade
|
Free Cash Flow Per Share | 62.26 | 29.76 | 83.27 | -1.81 | 1.21 | Upgrade
|
Dividend Per Share | 10.000 | 4.000 | 1.500 | - | - | Upgrade
|
Dividend Growth | 150.00% | 166.67% | - | - | - | Upgrade
|
Gross Margin | 56.21% | 55.02% | 49.95% | 39.55% | 28.57% | Upgrade
|
Operating Margin | 26.73% | 24.70% | 20.29% | 8.46% | -3.21% | Upgrade
|
Profit Margin | 17.47% | 7.12% | 8.35% | 30.98% | -22.46% | Upgrade
|
Free Cash Flow Margin | 36.42% | 20.99% | 63.29% | -1.68% | 1.31% | Upgrade
|
EBITDA | 43,790 | 31,044 | 25,576 | 16,403 | 9,083 | Upgrade
|
EBITDA Margin | 51.23% | 43.79% | 38.88% | 30.35% | 19.74% | Upgrade
|
D&A For EBITDA | 20,945 | 13,532 | 12,225 | 11,828 | 10,562 | Upgrade
|
EBIT | 22,845 | 17,512 | 13,351 | 4,575 | -1,479 | Upgrade
|
EBIT Margin | 26.73% | 24.70% | 20.29% | 8.46% | -3.21% | Upgrade
|
Effective Tax Rate | 17.43% | 45.37% | 25.16% | 9.04% | - | Upgrade
|
Revenue as Reported | 87,297 | 73,375 | 67,192 | 54,940 | 47,043 | Upgrade
|
Advertising Expenses | - | 42 | 50 | 46 | 102 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.