Bharti Hexacom Limited (NSE:BHARTIHEXA)
India · Delayed Price · Currency is INR 1,688.50
-14.60 (-0.86%)
Feb 19, 2026, 11:20 AM IST
Bharti Hexacom Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 92,291 | 85,479 | 70,888 | 65,790 | 54,052 | 46,023 |
| 92,291 | 85,479 | 70,888 | 65,790 | 54,052 | 46,023 | |
Revenue Growth (YoY) | 13.56% | 20.58% | 7.75% | 21.72% | 17.45% | 17.90% |
Cost of Revenue | 37,822 | 37,432 | 31,884 | 32,928 | 32,675 | 32,875 |
Gross Profit | 54,469 | 48,047 | 39,004 | 32,862 | 21,377 | 13,148 |
Selling, General & Admin | 3,672 | 4,073 | 3,692 | 3,067 | 1,993 | 1,410 |
Other Operating Expenses | 1,092 | 329 | 431 | 906 | 88 | 263 |
Operating Expenses | 26,657 | 25,444 | 21,517 | 19,511 | 16,802 | 14,627 |
Operating Income | 27,812 | 22,603 | 17,487 | 13,351 | 4,575 | -1,479 |
Interest Expense | -5,387 | -6,038 | -5,576 | -5,726 | -5,243 | -4,488 |
Interest & Investment Income | 47 | 47 | 774 | 85 | 24 | 38 |
Currency Exchange Gain (Loss) | -3 | -3 | 9 | -26 | -10 | 471 |
Other Non Operating Income (Expenses) | -793 | -793 | -852 | -636 | -465 | -1,149 |
EBT Excluding Unusual Items | 21,676 | 15,816 | 11,842 | 7,048 | -1,119 | -6,607 |
Gain (Loss) on Sale of Investments | 146 | 146 | 421 | 290 | 19 | 133 |
Asset Writedown | - | - | - | - | - | -237 |
Other Unusual Items | -91 | 2,126 | -3,030 | - | 19,511 | -3,180 |
Pretax Income | 21,731 | 18,088 | 9,233 | 7,338 | 18,411 | -9,891 |
Income Tax Expense | 4,182 | 3,152 | 4,189 | 1,846 | 1,665 | 448 |
Net Income | 17,549 | 14,936 | 5,044 | 5,492 | 16,746 | -10,339 |
Net Income to Common | 17,549 | 14,936 | 5,044 | 5,492 | 16,746 | -10,339 |
Net Income Growth | 40.64% | 196.11% | -8.16% | -67.20% | - | - |
Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | 500 |
Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | 500 |
EPS (Basic) | 35.10 | 29.87 | 10.09 | 10.98 | 33.49 | -20.68 |
EPS (Diluted) | 35.10 | 29.87 | 10.09 | 10.98 | 33.49 | -20.68 |
EPS Growth | 40.76% | 196.11% | -8.16% | -67.20% | - | - |
Free Cash Flow | 35,502 | 31,132 | 14,878 | 41,636 | -907 | 603 |
Free Cash Flow Per Share | 71.01 | 62.26 | 29.76 | 83.27 | -1.81 | 1.21 |
Dividend Per Share | - | 10.000 | 4.000 | 1.500 | - | - |
Dividend Growth | - | 150.00% | 166.67% | - | - | - |
Gross Margin | 59.02% | 56.21% | 55.02% | 49.95% | 39.55% | 28.57% |
Operating Margin | 30.14% | 26.44% | 24.67% | 20.29% | 8.46% | -3.21% |
Profit Margin | 19.02% | 17.47% | 7.12% | 8.35% | 30.98% | -22.46% |
Free Cash Flow Margin | 38.47% | 36.42% | 20.99% | 63.29% | -1.68% | 1.31% |
EBITDA | 45,344 | 39,284 | 31,019 | 25,576 | 16,403 | 9,083 |
EBITDA Margin | 49.13% | 45.96% | 43.76% | 38.88% | 30.35% | 19.74% |
D&A For EBITDA | 17,532 | 16,681 | 13,532 | 12,225 | 11,828 | 10,562 |
EBIT | 27,812 | 22,603 | 17,487 | 13,351 | 4,575 | -1,479 |
EBIT Margin | 30.14% | 26.44% | 24.67% | 20.29% | 8.46% | -3.21% |
Effective Tax Rate | 19.24% | 17.43% | 45.37% | 25.16% | 9.04% | - |
Revenue as Reported | 94,231 | 87,297 | 73,375 | 67,192 | 54,940 | 47,043 |
Advertising Expenses | - | 61 | 42 | 50 | 46 | 102 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.