Bhartiya International Ltd. (NSE:BIL)
India
· Delayed Price · Currency is INR 518.65
-10.55 (-1.99%)
Mar 13, 2025, 1:14 PM IST
Bhartiya International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 9,678 | 7,775 | 7,986 | 6,935 | 5,484 | 7,207 | Upgrade
|
| Revenue Growth (YoY) | 29.96% | -2.64% | 15.15% | 26.46% | -23.91% | -3.65% | Upgrade
|
| Cost of Revenue | 5,739 | 4,330 | 4,592 | 4,314 | 3,378 | 4,302 | Upgrade
|
| Gross Profit | 3,938 | 3,445 | 3,394 | 2,621 | 2,106 | 2,905 | Upgrade
|
| Selling, General & Admin | 706.55 | 646.61 | 614.41 | 541.15 | 473.13 | 488.24 | Upgrade
|
| Other Operating Expenses | 2,296 | 1,937 | 1,957 | 1,404 | 1,310 | 1,820 | Upgrade
|
| Operating Expenses | 3,257 | 2,839 | 2,824 | 2,183 | 1,886 | 2,408 | Upgrade
|
| Operating Income | 681.37 | 605.92 | 570.19 | 438.41 | 219.52 | 496.61 | Upgrade
|
| Interest Expense | -429.76 | -396.35 | -338.78 | -211.34 | -205.35 | -226.5 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.88 | 1.91 | Upgrade
|
| Earnings From Equity Investments | -126.69 | -115.31 | 481.59 | -316.7 | -88.73 | -34.87 | Upgrade
|
| Other Non Operating Income (Expenses) | -25.01 | -25.01 | -28.18 | -21.41 | 15.38 | 18.83 | Upgrade
|
| EBT Excluding Unusual Items | 99.91 | 69.26 | 684.83 | -111.04 | -58.31 | 255.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 0.23 | -0 | -0.62 | 0.18 | Upgrade
|
| Pretax Income | 100.06 | 69.41 | 685.06 | -111.04 | -58.93 | 256.16 | Upgrade
|
| Income Tax Expense | 78.68 | 67.43 | 59.3 | 54.6 | 2.84 | 43.59 | Upgrade
|
| Earnings From Continuing Operations | 21.38 | 1.98 | 625.76 | -165.64 | -61.77 | 212.57 | Upgrade
|
| Minority Interest in Earnings | 0.33 | 0.25 | 0.35 | 0.34 | 0.3 | 0.16 | Upgrade
|
| Net Income | 21.71 | 2.23 | 626.11 | -165.3 | -61.47 | 212.73 | Upgrade
|
| Net Income to Common | 21.71 | 2.23 | 626.11 | -165.3 | -61.47 | 212.73 | Upgrade
|
| Net Income Growth | -95.95% | -99.64% | - | - | - | 7.49% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 33.88% | -0.14% | 0.15% | 0.04% | -0.32% | -0.23% | Upgrade
|
| EPS (Basic) | 1.54 | 0.18 | 51.29 | -13.54 | -5.04 | 17.44 | Upgrade
|
| EPS (Diluted) | 1.52 | 0.18 | 51.21 | -13.54 | -5.04 | 17.38 | Upgrade
|
| EPS Growth | -96.97% | -99.64% | - | - | - | 7.74% | Upgrade
|
| Free Cash Flow | - | 584.68 | -97.72 | 175.6 | 93.57 | -179.24 | Upgrade
|
| Free Cash Flow Per Share | - | 47.89 | -7.99 | 14.39 | 7.67 | -14.64 | Upgrade
|
| Gross Margin | 40.70% | 44.31% | 42.50% | 37.80% | 38.40% | 40.30% | Upgrade
|
| Operating Margin | 7.04% | 7.79% | 7.14% | 6.32% | 4.00% | 6.89% | Upgrade
|
| Profit Margin | 0.22% | 0.03% | 7.84% | -2.38% | -1.12% | 2.95% | Upgrade
|
| Free Cash Flow Margin | - | 7.52% | -1.22% | 2.53% | 1.71% | -2.49% | Upgrade
|
| EBITDA | 925.12 | 845.48 | 804.16 | 660.71 | 306.68 | 576.94 | Upgrade
|
| EBITDA Margin | 9.56% | 10.87% | 10.07% | 9.53% | 5.59% | 8.01% | Upgrade
|
| D&A For EBITDA | 243.75 | 239.56 | 233.97 | 222.29 | 87.17 | 80.33 | Upgrade
|
| EBIT | 681.37 | 605.92 | 570.19 | 438.41 | 219.52 | 496.61 | Upgrade
|
| EBIT Margin | 7.04% | 7.79% | 7.14% | 6.32% | 4.00% | 6.89% | Upgrade
|
| Effective Tax Rate | 78.63% | 97.15% | 8.66% | - | - | 17.02% | Upgrade
|
| Revenue as Reported | 9,760 | 7,844 | 8,020 | 7,257 | 5,533 | 7,251 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.