BlackBuck Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Dec '25 Dec 15, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020
Market Capitalization	114,745	75,220	-	-	-	-	Upgrade
Enterprise Value	107,565	73,108	-	-	-	-	Upgrade
Last Close Price	633.35	424.00	-	-	-	-	Upgrade
Forward PE	51.37	60.29	-	-	-	-	Upgrade
PS Ratio	21.63	17.63	-	-	-	-	Upgrade
PB Ratio	8.73	6.08	-	-	-	-	Upgrade
P/TBV Ratio	8.73	6.08	-	-	-	-	Upgrade
P/FCF Ratio	130.48	512.40	-	-	-	-	Upgrade
P/OCF Ratio	71.49	128.97	-	-	-	-	Upgrade
EV/Sales Ratio	20.27	17.13	-	-	-	-	Upgrade
EV/FCF Ratio	122.31	498.01	-	-	-	-	Upgrade
Debt / Equity Ratio	0.04	0.03	0.59	0.50	0.34	1.47	Upgrade
Debt / FCF Ratio	0.54	2.58	9.11	-	-	-	Upgrade
Asset Turnover	0.48	0.41	0.45	0.23	0.14	0.91	Upgrade
Quick Ratio	3.65	4.57	1.08	1.69	1.98	1.45	Upgrade
Current Ratio	4.28	5.45	1.71	1.98	2.34	1.65	Upgrade
Return on Equity (ROE)	35.06%	-4.94%	-50.30%	-50.52%	-53.81%	-62.43%	Upgrade
Return on Assets (ROA)	0.57%	-19.82%	-17.30%	-20.19%	-18.76%	-13.61%	Upgrade
Return on Capital (ROIC)	0.67%	-23.36%	-22.07%	-23.82%	-21.43%	-15.00%	Upgrade
Return on Capital Employed (ROCE)	0.80%	-26.10%	-55.20%	-68.60%	-41.70%	-61.00%	Upgrade
Earnings Yield	2.57%	-0.11%	-	-	-	-	Upgrade
FCF Yield	0.77%	0.19%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-14.27%	2.96%	-0.60%	-1.93%	-75.02%	0.34%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.