BLS International Services Limited (NSE: BLS)
India
· Delayed Price · Currency is INR 477.15
-6.10 (-1.26%)
Dec 24, 2024, 3:29 PM IST
NSE: BLS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 18,733 | 16,768 | 15,162 | 8,499 | 4,784 | 7,861 | Upgrade
|
| Other Revenue | - | - | - | - | 53.14 | 67.68 | Upgrade
|
| Revenue | 18,733 | 16,768 | 15,162 | 8,499 | 4,837 | 7,929 | Upgrade
|
| Revenue Growth (YoY) | 11.65% | 10.59% | 78.40% | 75.71% | -39.00% | -1.85% | Upgrade
|
| Cost of Revenue | 11,897 | 11,762 | 11,705 | 6,516 | 3,812 | 6,191 | Upgrade
|
| Gross Profit | 6,836 | 5,006 | 3,456 | 1,983 | 1,025 | 1,738 | Upgrade
|
| Selling, General & Admin | 289.99 | 289.99 | 204.14 | 192.18 | 126.32 | 237.76 | Upgrade
|
| Other Operating Expenses | 1,762 | 1,236 | 969.27 | 607.94 | 446.43 | 582.18 | Upgrade
|
| Operating Expenses | 2,543 | 1,835 | 1,358 | 970.73 | 668.73 | 948.18 | Upgrade
|
| Operating Income | 4,293 | 3,171 | 2,098 | 1,013 | 356.52 | 789.83 | Upgrade
|
| Interest Expense | -89.35 | -25.32 | -5.61 | -4.41 | -2.21 | -10.9 | Upgrade
|
| Interest & Investment Income | 371.14 | 371.14 | 116.45 | 54.14 | 49.94 | 61.92 | Upgrade
|
| Currency Exchange Gain (Loss) | -23.89 | -23.89 | -71.01 | -9.97 | 29.33 | -5.76 | Upgrade
|
| Other Non Operating Income (Expenses) | 275.61 | 23.2 | 89.26 | 93.1 | -3.22 | -5.13 | Upgrade
|
| EBT Excluding Unusual Items | 4,827 | 3,516 | 2,227 | 1,145 | 430.36 | 829.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.43 | 4.43 | 3.92 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 1.44 | -1.33 | 0.74 | -3.55 | Upgrade
|
| Asset Writedown | - | - | -1.63 | -4.59 | - | - | Upgrade
|
| Other Unusual Items | - | - | -26 | - | 52.56 | -278.2 | Upgrade
|
| Pretax Income | 4,831 | 3,521 | 2,205 | 1,140 | 483.65 | 548.22 | Upgrade
|
| Income Tax Expense | 439.73 | 264.52 | 162.23 | 27.56 | -19.67 | 24.42 | Upgrade
|
| Earnings From Continuing Operations | 4,392 | 3,256 | 2,043 | 1,112 | 503.32 | 523.79 | Upgrade
|
| Minority Interest in Earnings | -214.28 | -126.53 | -35.07 | 0.7 | -1.78 | 0.46 | Upgrade
|
| Net Income | 4,177 | 3,130 | 2,008 | 1,113 | 501.54 | 524.25 | Upgrade
|
| Net Income to Common | 4,177 | 3,130 | 2,008 | 1,113 | 501.54 | 524.25 | Upgrade
|
| Net Income Growth | 56.12% | 55.89% | 80.42% | 121.86% | -4.33% | -50.18% | Upgrade
|
| Shares Outstanding (Basic) | 412 | 411 | 411 | 410 | 410 | 410 | Upgrade
|
| Shares Outstanding (Diluted) | 412 | 411 | 411 | 410 | 410 | 410 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.20% | 0.07% | 0.12% | - | - | Upgrade
|
| EPS (Basic) | 10.15 | 7.61 | 4.89 | 2.71 | 1.22 | 1.28 | Upgrade
|
| EPS (Diluted) | 10.14 | 7.60 | 4.89 | 2.71 | 1.22 | 1.28 | Upgrade
|
| EPS Growth | 55.98% | 55.44% | 80.42% | 121.43% | -4.33% | -50.17% | Upgrade
|
| Free Cash Flow | 4,876 | 2,860 | 1,924 | 1,183 | 401.95 | 1,159 | Upgrade
|
| Free Cash Flow Per Share | 11.85 | 6.95 | 4.69 | 2.88 | 0.98 | 2.83 | Upgrade
|
| Dividend Per Share | - | 1.000 | 0.750 | 0.375 | 0.125 | 0.250 | Upgrade
|
| Dividend Growth | - | 33.33% | 100.00% | 200.00% | -50.00% | 0% | Upgrade
|
| Gross Margin | 36.49% | 29.86% | 22.80% | 23.34% | 21.20% | 21.92% | Upgrade
|
| Operating Margin | 22.92% | 18.91% | 13.84% | 11.91% | 7.37% | 9.96% | Upgrade
|
| Profit Margin | 22.30% | 18.66% | 13.24% | 13.09% | 10.37% | 6.61% | Upgrade
|
| Free Cash Flow Margin | 26.03% | 17.06% | 12.69% | 13.92% | 8.31% | 14.61% | Upgrade
|
| EBITDA | 4,722 | 3,418 | 2,247 | 1,071 | 446.98 | 910.07 | Upgrade
|
| EBITDA Margin | 25.21% | 20.39% | 14.82% | 12.60% | 9.24% | 11.48% | Upgrade
|
| D&A For EBITDA | 428.88 | 247.33 | 149.28 | 58.02 | 90.46 | 120.23 | Upgrade
|
| EBIT | 4,293 | 3,171 | 2,098 | 1,013 | 356.52 | 789.83 | Upgrade
|
| EBIT Margin | 22.92% | 18.91% | 13.84% | 11.91% | 7.37% | 9.96% | Upgrade
|
| Effective Tax Rate | 9.10% | 7.51% | 7.36% | 2.42% | - | 4.45% | Upgrade
|
| Revenue as Reported | 19,385 | 17,168 | 15,374 | 8,648 | 4,970 | 7,991 | Upgrade
|
| Advertising Expenses | - | 39.01 | 35.08 | 55.71 | 12.85 | 99.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.