Blue Dart Express Limited (NSE: BLUEDART)
India
· Delayed Price · Currency is INR 7,500.50
+170.80 (2.33%)
Nov 22, 2024, 3:30 PM IST
Blue Dart Express Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 54,970 | 52,678 | 51,722 | 44,105 | 32,881 | 31,751 | Upgrade
|
| Other Revenue | 32.6 | 32.6 | 35.8 | 24.2 | 14.1 | 27.6 | Upgrade
|
| Revenue | 55,002 | 52,711 | 51,758 | 44,129 | 32,895 | 31,779 | Upgrade
|
| Revenue Growth (YoY) | 7.44% | 1.84% | 17.29% | 34.15% | 3.51% | 0.03% | Upgrade
|
| Cost of Revenue | 42,730 | 40,763 | 39,311 | 31,198 | 23,577 | 24,327 | Upgrade
|
| Gross Profit | 12,272 | 11,948 | 12,447 | 12,931 | 9,318 | 7,452 | Upgrade
|
| Selling, General & Admin | 614.9 | 614.9 | 611.8 | 495.7 | 337.4 | 630.1 | Upgrade
|
| Other Operating Expenses | 2,971 | 2,715 | 2,140 | 2,346 | 1,961 | 1,829 | Upgrade
|
| Operating Expenses | 8,235 | 7,682 | 6,730 | 6,825 | 6,626 | 5,932 | Upgrade
|
| Operating Income | 4,037 | 4,266 | 5,717 | 6,106 | 2,693 | 1,521 | Upgrade
|
| Interest Expense | -807.8 | -780.6 | -668.5 | -869.7 | -1,110 | -1,174 | Upgrade
|
| Interest & Investment Income | 142.3 | 142.3 | 79.5 | 116.4 | 75.7 | 99.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -31.6 | -31.6 | -243.4 | -24 | -72.6 | -209.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 66.8 | 43.6 | 33.9 | 22.8 | 71.8 | 27.7 | Upgrade
|
| EBT Excluding Unusual Items | 3,406 | 3,639 | 4,919 | 5,352 | 1,658 | 264.5 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | 83.2 | -641.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | 154.5 | 154.5 | 169.3 | 64.6 | 41 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 16.3 | 16.3 | 0.6 | -1.1 | 0.4 | -4.3 | Upgrade
|
| Asset Writedown | - | - | -6.7 | -11.8 | -43.2 | -10.3 | Upgrade
|
| Other Unusual Items | 116.9 | 116.9 | 0.1 | -280.7 | -341.7 | - | Upgrade
|
| Pretax Income | 3,694 | 3,927 | 5,082 | 5,123 | 1,398 | -391.2 | Upgrade
|
| Income Tax Expense | 864.7 | 916.9 | 1,377 | 1,301 | 379.8 | 27.4 | Upgrade
|
| Earnings From Continuing Operations | 2,829 | 3,010 | 3,705 | 3,822 | 1,018 | -418.6 | Upgrade
|
| Net Income | 2,829 | 3,010 | 3,705 | 3,822 | 1,018 | -418.6 | Upgrade
|
| Net Income to Common | 2,829 | 3,010 | 3,705 | 3,822 | 1,018 | -418.6 | Upgrade
|
| Net Income Growth | -3.25% | -18.76% | -3.06% | 275.41% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 119.24 | 126.86 | 156.16 | 161.08 | 42.91 | -17.64 | Upgrade
|
| EPS (Diluted) | 119.24 | 126.86 | 156.16 | 161.08 | 42.91 | -17.64 | Upgrade
|
| EPS Growth | -3.25% | -18.76% | -3.06% | 275.41% | - | - | Upgrade
|
| Free Cash Flow | 5,713 | 5,792 | 1,454 | 6,852 | 5,896 | 1,652 | Upgrade
|
| Free Cash Flow Per Share | 240.75 | 244.10 | 61.27 | 288.79 | 248.48 | 69.61 | Upgrade
|
| Dividend Per Share | - | 25.000 | 30.000 | 60.000 | 15.000 | - | Upgrade
|
| Dividend Growth | - | -16.67% | -50.00% | 300.00% | - | - | Upgrade
|
| Gross Margin | 22.31% | 22.67% | 24.05% | 29.30% | 28.33% | 23.45% | Upgrade
|
| Operating Margin | 7.34% | 8.09% | 11.05% | 13.84% | 8.19% | 4.78% | Upgrade
|
| Profit Margin | 5.14% | 5.71% | 7.16% | 8.66% | 3.09% | -1.32% | Upgrade
|
| Free Cash Flow Margin | 10.39% | 10.99% | 2.81% | 15.53% | 17.92% | 5.20% | Upgrade
|
| EBITDA | 6,112 | 6,044 | 7,187 | 7,653 | 4,534 | 2,929 | Upgrade
|
| EBITDA Margin | 11.11% | 11.47% | 13.89% | 17.34% | 13.78% | 9.22% | Upgrade
|
| D&A For EBITDA | 2,075 | 1,778 | 1,470 | 1,547 | 1,841 | 1,409 | Upgrade
|
| EBIT | 4,037 | 4,266 | 5,717 | 6,106 | 2,693 | 1,521 | Upgrade
|
| EBIT Margin | 7.34% | 8.09% | 11.05% | 13.84% | 8.19% | 4.78% | Upgrade
|
| Effective Tax Rate | 23.41% | 23.35% | 27.09% | 25.39% | 27.17% | - | Upgrade
|
| Revenue as Reported | 55,501 | 53,187 | 52,043 | 44,413 | 33,084 | 31,907 | Upgrade
|
| Advertising Expenses | - | 50.5 | 91.7 | 93.2 | 68.3 | 20.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.