Bodal Chemicals Limited (NSE: BODALCHEM)
India
· Delayed Price · Currency is INR 66.50
-0.76 (-1.13%)
Jan 10, 2025, 12:40 PM IST
Bodal Chemicals Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 15,827 | 13,946 | 15,743 | 20,553 | 12,264 | 13,748 | Upgrade
|
| Revenue | 15,827 | 13,946 | 15,743 | 20,553 | 12,264 | 13,748 | Upgrade
|
| Revenue Growth (YoY) | 14.52% | -11.41% | -23.40% | 67.58% | -10.79% | -3.42% | Upgrade
|
| Cost of Revenue | 8,474 | 7,333 | 9,254 | 11,924 | 8,251 | 9,120 | Upgrade
|
| Gross Profit | 7,354 | 6,613 | 6,488 | 8,628 | 4,013 | 4,628 | Upgrade
|
| Selling, General & Admin | 1,110 | 1,039 | 962.12 | 1,120 | 789.98 | 890.79 | Upgrade
|
| Other Operating Expenses | 4,878 | 4,465 | 4,145 | 5,246 | 2,140 | 2,243 | Upgrade
|
| Operating Expenses | 6,645 | 6,109 | 5,638 | 6,832 | 3,236 | 3,418 | Upgrade
|
| Operating Income | 708.55 | 504.14 | 850.22 | 1,796 | 776.92 | 1,210 | Upgrade
|
| Interest Expense | -663.29 | -520.21 | -392.1 | -274.75 | -143.3 | -172.26 | Upgrade
|
| Interest & Investment Income | 104.13 | 104.13 | 78.86 | 120.06 | 77.76 | 65.95 | Upgrade
|
| Currency Exchange Gain (Loss) | 50.08 | 50.08 | -47.74 | -63.7 | 2.27 | -89.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -291.4 | -176.75 | 1.78 | -16.7 | -17.86 | 19.05 | Upgrade
|
| EBT Excluding Unusual Items | -91.93 | -38.61 | 491.02 | 1,561 | 695.79 | 1,034 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.12 | -2.12 | 3.61 | 40.52 | 32.46 | -23.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 87.94 | 87.94 | 13.59 | 7.07 | -1.16 | -3.38 | Upgrade
|
| Other Unusual Items | 0.06 | 0.06 | 0.14 | -187.88 | -173.25 | - | Upgrade
|
| Pretax Income | -6.05 | 47.27 | 508.36 | 1,420 | 553.84 | 1,006 | Upgrade
|
| Income Tax Expense | -22.04 | -17.42 | 128.03 | 433.82 | 156.17 | 146.02 | Upgrade
|
| Earnings From Continuing Operations | 15.99 | 64.69 | 380.33 | 986.63 | 397.67 | 860.34 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 55.65 | 22.15 | 11.3 | Upgrade
|
| Net Income | 15.99 | 64.69 | 380.33 | 1,042 | 419.82 | 871.64 | Upgrade
|
| Net Income to Common | 15.99 | 64.69 | 380.33 | 1,042 | 419.82 | 871.64 | Upgrade
|
| Net Income Growth | -81.60% | -82.99% | -63.51% | 148.27% | -51.84% | -39.13% | Upgrade
|
| Shares Outstanding (Basic) | 126 | 126 | 126 | 125 | 122 | 122 | Upgrade
|
| Shares Outstanding (Diluted) | 126 | 126 | 126 | 125 | 123 | 122 | Upgrade
|
| Shares Change (YoY) | -0.51% | 0.19% | 0.10% | 2.34% | 0.30% | -0.07% | Upgrade
|
| EPS (Basic) | 0.13 | 0.51 | 3.03 | 8.31 | 3.43 | 7.13 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.51 | 3.03 | 8.30 | 3.43 | 7.13 | Upgrade
|
| EPS Growth | -82.13% | -83.17% | -63.50% | 142.29% | -51.95% | -38.21% | Upgrade
|
| Free Cash Flow | 937.03 | -407.19 | -478.63 | -1,726 | -1,911 | -425.39 | Upgrade
|
| Free Cash Flow Per Share | 7.42 | -3.24 | -3.81 | -13.76 | -15.60 | -3.48 | Upgrade
|
| Dividend Per Share | - | - | 0.100 | 0.800 | 0.800 | 0.800 | Upgrade
|
| Dividend Growth | - | - | -87.50% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 46.46% | 47.42% | 41.22% | 41.98% | 32.72% | 33.66% | Upgrade
|
| Operating Margin | 4.48% | 3.61% | 5.40% | 8.74% | 6.33% | 8.80% | Upgrade
|
| Profit Margin | 0.10% | 0.46% | 2.42% | 5.07% | 3.42% | 6.34% | Upgrade
|
| Free Cash Flow Margin | 5.92% | -2.92% | -3.04% | -8.40% | -15.59% | -3.09% | Upgrade
|
| EBITDA | 1,355 | 1,098 | 1,374 | 2,259 | 1,078 | 1,491 | Upgrade
|
| EBITDA Margin | 8.56% | 7.87% | 8.73% | 10.99% | 8.79% | 10.85% | Upgrade
|
| D&A For EBITDA | 646.43 | 593.69 | 523.85 | 463.61 | 301.33 | 280.68 | Upgrade
|
| EBIT | 708.55 | 504.14 | 850.22 | 1,796 | 776.92 | 1,210 | Upgrade
|
| EBIT Margin | 4.48% | 3.61% | 5.40% | 8.74% | 6.33% | 8.80% | Upgrade
|
| Effective Tax Rate | - | - | 25.18% | 30.54% | 28.20% | 14.51% | Upgrade
|
| Revenue as Reported | 16,004 | 14,194 | 15,859 | 20,724 | 12,424 | 13,852 | Upgrade
|
| Advertising Expenses | - | 11.23 | 14.06 | 15.77 | 12.5 | 19.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.