BPL Limited (NSE:BPL)

BPL Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	784.49	783.59	664.26	522.16	382.49	437.57
Other Revenue	-0	-	-0	-	-	-
Revenue	784.49	783.59	664.25	522.16	382.49	437.57
Revenue Growth (YoY)	9.94%	17.96%	27.21%	36.51%	-12.59%	-53.73%
Cost of Revenue	404.04	406.55	327.35	317.12	267.08	293.73
Gross Profit	380.45	377.03	336.9	205.04	115.42	143.84
Selling, General & Admin	95.87	110.08	88.98	81.19	76.19	67.22
Other Operating Expenses	176.22	137.9	100.71	54.41	33.44	43.79
Operating Expenses	295.65	270.88	209.56	152.5	126.37	127.95
Operating Income	84.8	106.15	127.35	52.54	-10.95	15.89
Interest Expense	-22.83	-17.7	-6.14	-12.6	-15.27	-16.46
Interest & Investment Income	-	92.16	1.25	85.49	103.73	-
Currency Exchange Gain (Loss)	-	1.26	6.01	-	-	-
Other Non Operating Income (Expenses)	494.74	-3.84	34.64	3.95	-0.96	-4.91
EBT Excluding Unusual Items	556.71	178.03	163.1	129.38	76.55	-5.48
Gain (Loss) on Sale of Assets	-	485.13	2.81	0.82	-0.06	0.01
Asset Writedown	-	-	-	-5.09	-	-
Other Unusual Items	-661.44	-661.44	-	-	-	-
Pretax Income	-104.74	1.71	165.91	125.1	76.49	-5.46
Income Tax Expense	0.77	0.77	34.62	74.51	-53.01	209.19
Earnings From Continuing Operations	-105.5	0.94	131.29	50.59	129.5	-214.65
Net Income to Company	-105.5	0.94	131.29	50.59	129.5	-214.65
Minority Interest in Earnings	-	1.54	1.62	-	-	-
Net Income	-105.5	2.48	132.91	50.59	129.5	-214.65
Net Income to Common	-105.5	2.48	132.91	50.59	129.5	-214.65
Net Income Growth	-	-98.13%	162.71%	-60.93%	-	-
Shares Outstanding (Basic)	49	49	48	49	49	49
Shares Outstanding (Diluted)	49	49	48	49	49	49
Shares Change (YoY)	0.46%	1.71%	-1.68%	0.14%	0.04%	-
EPS (Basic)	-2.16	0.05	2.76	1.03	2.65	-4.39
EPS (Diluted)	-2.16	0.05	2.76	1.03	2.65	-4.39
EPS Growth	-	-98.17%	167.19%	-60.99%	-	-
Free Cash Flow	-	82.35	5.71	18.4	-8.79	15.71
Free Cash Flow Per Share	-	1.68	0.12	0.38	-0.18	0.32
Gross Margin	48.50%	48.12%	50.72%	39.27%	30.18%	32.87%
Operating Margin	10.81%	13.55%	19.17%	10.06%	-2.86%	3.63%
Profit Margin	-13.45%	0.32%	20.01%	9.69%	33.86%	-49.05%
Free Cash Flow Margin	-	10.51%	0.86%	3.52%	-2.30%	3.59%
EBITDA	108.76	128.73	147.07	69.27	5.75	32.68
EBITDA Margin	13.86%	16.43%	22.14%	13.27%	1.50%	7.47%
D&A For EBITDA	23.96	22.58	19.73	16.73	16.69	16.78
EBIT	84.8	106.15	127.35	52.54	-10.95	15.89
EBIT Margin	10.81%	13.55%	19.17%	10.06%	-2.86%	3.63%
Effective Tax Rate	-	44.85%	20.87%	59.56%	-	-
Revenue as Reported	1,279	1,370	719.39	621.03	491.81	448.4
Advertising Expenses	-	4.7	0.64	0.65	0.26	1.45

Source: S&P Global Market Intelligence. Standard template. Financial Sources.