BPL Limited (NSE:BPL)

BPL Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	773.72	783.59	664.26	522.16	382.49	437.57
Other Revenue	0	-	-0	-	-	-
Revenue	773.72	783.59	664.25	522.16	382.49	437.57
Revenue Growth (YoY)	9.31%	17.96%	27.21%	36.51%	-12.59%	-53.73%
Cost of Revenue	434.14	406.55	327.35	317.12	267.08	293.73
Gross Profit	339.59	377.03	336.9	205.04	115.42	143.84
Selling, General & Admin	108.14	110.08	88.98	81.19	76.19	67.22
Other Operating Expenses	160	137.9	100.71	54.41	33.44	43.79
Operating Expenses	292.33	270.88	209.56	152.5	126.37	127.95
Operating Income	47.26	106.15	127.35	52.54	-10.95	15.89
Interest Expense	-19.06	-17.7	-6.14	-12.6	-15.27	-16.46
Interest & Investment Income	92.16	92.16	1.25	85.49	103.73	-
Currency Exchange Gain (Loss)	1.26	1.26	6.01	-	-	-
Other Non Operating Income (Expenses)	-92.58	-3.84	34.64	3.95	-0.96	-4.91
EBT Excluding Unusual Items	29.05	178.03	163.1	129.38	76.55	-5.48
Gain (Loss) on Sale of Assets	485.13	485.13	2.81	0.82	-0.06	0.01
Asset Writedown	-	-	-	-5.09	-	-
Other Unusual Items	-661.44	-661.44	-	-	-	-
Pretax Income	-147.27	1.71	165.91	125.1	76.49	-5.46
Income Tax Expense	0.77	0.77	34.62	74.51	-53.01	209.19
Earnings From Continuing Operations	-148.04	0.94	131.29	50.59	129.5	-214.65
Net Income to Company	-148.04	0.94	131.29	50.59	129.5	-214.65
Minority Interest in Earnings	1.54	1.54	1.62	-	-	-
Net Income	-146.5	2.48	132.91	50.59	129.5	-214.65
Net Income to Common	-146.5	2.48	132.91	50.59	129.5	-214.65
Net Income Growth	-	-98.13%	162.71%	-60.93%	-	-
Shares Outstanding (Basic)	47	49	48	49	49	49
Shares Outstanding (Diluted)	47	49	48	49	49	49
Shares Change (YoY)	-3.38%	1.71%	-1.68%	0.14%	0.04%	-
EPS (Basic)	-3.12	0.05	2.76	1.03	2.65	-4.39
EPS (Diluted)	-3.12	0.05	2.76	1.03	2.65	-4.39
EPS Growth	-	-98.17%	167.19%	-60.99%	-	-
Free Cash Flow	-774.3	82.35	5.71	18.4	-8.79	15.71
Free Cash Flow Per Share	-16.47	1.68	0.12	0.38	-0.18	0.32
Gross Margin	43.89%	48.12%	50.72%	39.27%	30.18%	32.87%
Operating Margin	6.11%	13.55%	19.17%	10.06%	-2.86%	3.63%
Profit Margin	-18.93%	0.32%	20.01%	9.69%	33.86%	-49.05%
Free Cash Flow Margin	-100.08%	10.51%	0.86%	3.52%	-2.30%	3.59%
EBITDA	71.13	128.73	147.07	69.27	5.75	32.68
EBITDA Margin	9.19%	16.43%	22.14%	13.27%	1.50%	7.47%
D&A For EBITDA	23.87	22.58	19.73	16.73	16.69	16.78
EBIT	47.26	106.15	127.35	52.54	-10.95	15.89
EBIT Margin	6.11%	13.55%	19.17%	10.06%	-2.86%	3.63%
Effective Tax Rate	-	44.85%	20.87%	59.56%	-	-
Revenue as Reported	1,271	1,370	719.39	621.03	491.81	448.4
Advertising Expenses	-	4.7	0.64	0.65	0.26	1.45

Source: S&P Global Market Intelligence. Standard template. Financial Sources.