Brigade Enterprises Limited (NSE: BRIGADE)
India
· Delayed Price · Currency is INR 1,171.65
+22.40 (1.95%)
Nov 21, 2024, 2:47 PM IST
Brigade Enterprises Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 50,549 | 48,967 | 34,446 | 29,988 | 19,500 | 26,322 | Upgrade
|
| Revenue Growth (YoY) | 37.23% | 42.16% | 14.87% | 53.79% | -25.92% | -11.46% | Upgrade
|
| Cost of Revenue | 27,247 | 28,274 | 18,493 | 16,374 | 10,907 | 13,733 | Upgrade
|
| Gross Profit | 23,302 | 20,693 | 15,954 | 13,614 | 8,593 | 12,588 | Upgrade
|
| Selling, General & Admin | 4,394 | 3,899 | 3,311 | 2,586 | 1,826 | 2,861 | Upgrade
|
| Other Operating Expenses | 5,775 | 4,799 | 4,021 | 3,332 | 2,035 | 3,084 | Upgrade
|
| Operating Expenses | 13,139 | 11,738 | 10,483 | 9,424 | 6,234 | 7,871 | Upgrade
|
| Operating Income | 10,163 | 8,955 | 5,471 | 4,190 | 2,359 | 4,718 | Upgrade
|
| Interest Expense | -5,300 | -4,736 | -4,171 | -4,306 | -3,376 | -3,180 | Upgrade
|
| Interest & Investment Income | 1,189 | 1,189 | 781.1 | 337.2 | 296.5 | 241 | Upgrade
|
| Earnings From Equity Investments | - | - | 41 | 27 | 25.7 | 16 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.9 | -2.9 | -5.8 | -1.3 | -9.3 | -5.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 263 | 263 | 18.6 | 33.7 | 64.8 | 24.7 | Upgrade
|
| EBT Excluding Unusual Items | 6,313 | 5,669 | 2,135 | 280.6 | -639.3 | 1,814 | Upgrade
|
| Gain (Loss) on Sale of Investments | 37.4 | 37.4 | 369.4 | 135.4 | -398.5 | 4 | Upgrade
|
| Gain (Loss) on Sale of Assets | -19.5 | -19.5 | 8.3 | 0.2 | 149.6 | 0.6 | Upgrade
|
| Asset Writedown | - | - | 170 | -193.2 | -185 | -205 | Upgrade
|
| Other Unusual Items | - | - | 97.2 | -373.4 | -177.8 | - | Upgrade
|
| Pretax Income | 6,331 | 5,687 | 2,780 | -150.4 | -1,251 | 1,614 | Upgrade
|
| Income Tax Expense | 1,708 | 1,676 | 558.2 | 497.2 | -286.9 | 473.5 | Upgrade
|
| Earnings From Continuing Operations | 4,623 | 4,010 | 2,222 | -647.6 | -964.1 | 1,140 | Upgrade
|
| Minority Interest in Earnings | 200.2 | 505.7 | 692.4 | 1,475 | 500.9 | 165.8 | Upgrade
|
| Net Income | 4,823 | 4,516 | 2,914 | 827.7 | -463.2 | 1,306 | Upgrade
|
| Net Income to Common | 4,823 | 4,516 | 2,914 | 827.7 | -463.2 | 1,306 | Upgrade
|
| Net Income Growth | 61.74% | 54.97% | 252.07% | - | - | -45.57% | Upgrade
|
| Shares Outstanding (Basic) | 236 | 231 | 231 | 226 | 207 | 204 | Upgrade
|
| Shares Outstanding (Diluted) | 237 | 232 | 231 | 226 | 207 | 206 | Upgrade
|
| Shares Change (YoY) | 2.31% | 0.17% | 2.21% | 9.33% | 0.44% | 0.78% | Upgrade
|
| EPS (Basic) | 20.41 | 19.56 | 12.64 | 3.67 | -2.24 | 6.39 | Upgrade
|
| EPS (Diluted) | 20.37 | 19.51 | 12.61 | 3.66 | -2.24 | 6.34 | Upgrade
|
| EPS Growth | 58.09% | 54.72% | 244.54% | - | - | -45.90% | Upgrade
|
| Free Cash Flow | 7,530 | 654.3 | 6,438 | 8,236 | 3,075 | -2,766 | Upgrade
|
| Free Cash Flow Per Share | 31.80 | 2.83 | 27.86 | 36.43 | 14.87 | -13.43 | Upgrade
|
| Dividend Per Share | - | 2.000 | 2.000 | 1.500 | 1.200 | 1.000 | Upgrade
|
| Dividend Growth | - | 0% | 33.33% | 25.00% | 20.00% | -25.00% | Upgrade
|
| Gross Margin | 46.10% | 42.26% | 46.31% | 45.40% | 44.07% | 47.82% | Upgrade
|
| Operating Margin | 20.11% | 18.29% | 15.88% | 13.97% | 12.10% | 17.92% | Upgrade
|
| Profit Margin | 9.54% | 9.22% | 8.46% | 2.76% | -2.38% | 4.96% | Upgrade
|
| Free Cash Flow Margin | 14.90% | 1.34% | 18.69% | 27.46% | 15.77% | -10.51% | Upgrade
|
| EBITDA | 13,050 | 11,912 | 8,559 | 7,642 | 4,669 | 6,594 | Upgrade
|
| EBITDA Margin | 25.82% | 24.33% | 24.85% | 25.48% | 23.94% | 25.05% | Upgrade
|
| D&A For EBITDA | 2,887 | 2,957 | 3,088 | 3,452 | 2,309 | 1,877 | Upgrade
|
| EBIT | 10,163 | 8,955 | 5,471 | 4,190 | 2,359 | 4,718 | Upgrade
|
| EBIT Margin | 20.11% | 18.29% | 15.88% | 13.97% | 12.10% | 17.92% | Upgrade
|
| Effective Tax Rate | 26.98% | 29.48% | 20.08% | - | - | 29.35% | Upgrade
|
| Revenue as Reported | 52,224 | 50,642 | 35,632 | 30,655 | 20,104 | 26,816 | Upgrade
|
| Advertising Expenses | - | 684.9 | 600.6 | 501.5 | 300.7 | 680.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.