Brigade Enterprises Limited (NSE:BRIGADE)
India
· Delayed Price · Currency is INR 1,118.20
+9.60 (0.87%)
May 19, 2025, 3:30 PM IST
Brigade Enterprises Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 6,858 | 4,516 | 2,914 | 827.7 | -463.2 | Upgrade
|
| Depreciation & Amortization | 2,888 | 3,008 | 3,134 | 3,485 | 2,342 | Upgrade
|
| Other Amortization | - | 12.8 | 11.9 | 20.2 | 26.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | -16.3 | 19.5 | -8.3 | -0.3 | -149.6 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | -170 | - | 185 | Upgrade
|
| Loss (Gain) From Sale of Investments | 59.9 | -37.4 | -369.4 | -135.4 | 390.5 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | -41 | -27 | -25.7 | Upgrade
|
| Stock-Based Compensation | 83.9 | 114.3 | 61 | 22.6 | 20.3 | Upgrade
|
| Provision & Write-off of Bad Debts | 30.3 | 34.9 | 31.6 | 28.9 | 34.5 | Upgrade
|
| Other Operating Activities | 1,614 | 2,463 | 1,723 | 2,055 | 1,854 | Upgrade
|
| Change in Accounts Receivable | -1,324 | -415.3 | 567.1 | 214.2 | -921 | Upgrade
|
| Change in Inventory | -13,574 | -8,163 | -11,048 | -4,114 | -7,043 | Upgrade
|
| Change in Accounts Payable | 292.2 | 255.1 | 843.7 | 724.3 | 763.2 | Upgrade
|
| Change in Other Net Operating Assets | 13,036 | 1,529 | 12,011 | 7,220 | 11,015 | Upgrade
|
| Operating Cash Flow | 9,953 | 3,340 | 9,665 | 10,321 | 8,029 | Upgrade
|
| Operating Cash Flow Growth | 198.02% | -65.44% | -6.36% | 28.55% | 72.70% | Upgrade
|
| Capital Expenditures | -6,394 | -2,686 | -3,227 | -2,085 | -4,954 | Upgrade
|
| Sale of Property, Plant & Equipment | 19.8 | 6 | 570.6 | 0.5 | 283.9 | Upgrade
|
| Cash Acquisitions | -27.8 | - | -346 | - | - | Upgrade
|
| Investment in Securities | -1,103 | -2,105 | -157.7 | -7,841 | -2,901 | Upgrade
|
| Other Investing Activities | 1,606 | 989.8 | 454.1 | 210.5 | 87.2 | Upgrade
|
| Investing Cash Flow | -5,899 | -3,795 | -2,706 | -9,714 | -7,484 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 400 | Upgrade
|
| Long-Term Debt Issued | 8,784 | 21,507 | 3,965 | 14,806 | 18,124 | Upgrade
|
| Total Debt Issued | 8,784 | 21,507 | 3,965 | 14,806 | 18,524 | Upgrade
|
| Long-Term Debt Repaid | -9,742 | -12,847 | -6,809 | -15,639 | -15,166 | Upgrade
|
| Total Debt Repaid | -9,742 | -12,847 | -6,809 | -15,639 | -15,166 | Upgrade
|
| Net Debt Issued (Repaid) | -957.9 | 8,660 | -2,844 | -832.5 | 3,359 | Upgrade
|
| Issuance of Common Stock | 14,800 | 82.1 | 78.2 | 5,151 | 882.6 | Upgrade
|
| Common Dividends Paid | -462.5 | -461.6 | -345.6 | -275.5 | - | Upgrade
|
| Other Financing Activities | -4,783 | -5,875 | -3,841 | -3,709 | -3,944 | Upgrade
|
| Financing Cash Flow | 8,597 | 2,406 | -6,952 | 333.7 | 297.4 | Upgrade
|
| Net Cash Flow | 12,651 | 1,951 | 6.4 | 940.1 | 842.3 | Upgrade
|
| Free Cash Flow | 3,559 | 654.3 | 6,438 | 8,236 | 3,075 | Upgrade
|
| Free Cash Flow Growth | 443.99% | -89.84% | -21.84% | 167.82% | - | Upgrade
|
| Free Cash Flow Margin | 7.01% | 1.34% | 18.69% | 27.46% | 15.77% | Upgrade
|
| Free Cash Flow Per Share | 14.89 | 2.83 | 27.86 | 36.43 | 14.87 | Upgrade
|
| Cash Interest Paid | 4,806 | 5,875 | 3,841 | 3,587 | 3,943 | Upgrade
|
| Cash Income Tax Paid | 3,195 | 2,420 | 1,591 | 1,039 | 536.1 | Upgrade
|
| Levered Free Cash Flow | 804.03 | 538.13 | 2,897 | 8,130 | -322.13 | Upgrade
|
| Unlevered Free Cash Flow | 3,901 | 3,498 | 5,504 | 10,821 | 1,788 | Upgrade
|
| Change in Net Working Capital | -289 | 2,549 | -2,104 | -6,759 | -2,878 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.