Bharat Road Network Limited (NSE:BRNL)
India
· Delayed Price · Currency is INR 26.87
-0.48 (-1.76%)
Apr 25, 2025, 3:29 PM IST
Bharat Road Network Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,197 | 3,797 | 3,263 | 2,164 | 2,095 | 2,992 | Upgrade
|
| Other Revenue | - | - | - | - | 251.38 | 9.07 | Upgrade
|
| Revenue | 3,197 | 3,797 | 3,263 | 2,164 | 2,347 | 3,001 | Upgrade
|
| Revenue Growth (YoY) | -16.14% | 16.36% | 50.81% | -7.78% | -21.82% | -25.23% | Upgrade
|
| Cost of Revenue | 826.43 | 1,023 | 971.74 | 912.75 | 429.32 | 824.7 | Upgrade
|
| Gross Profit | 2,371 | 2,774 | 2,292 | 1,251 | 1,917 | 2,177 | Upgrade
|
| Selling, General & Admin | 3.44 | 3.44 | 8.08 | 6.92 | 10.01 | 5.88 | Upgrade
|
| Other Operating Expenses | 1,415 | 1,391 | 1,763 | 244.89 | 893.98 | 324.5 | Upgrade
|
| Operating Expenses | 2,318 | 2,213 | 2,338 | 680.78 | 1,299 | 693.88 | Upgrade
|
| Operating Income | 52.45 | 560.98 | -46.79 | 570.44 | 618.46 | 1,483 | Upgrade
|
| Interest Expense | -970.22 | -1,860 | -1,806 | -1,793 | -1,650 | -1,909 | Upgrade
|
| Interest & Investment Income | 88.96 | 88.96 | 50.97 | 18.76 | 62.38 | 162.4 | Upgrade
|
| Earnings From Equity Investments | - | - | -84.96 | -1,373 | -7.6 | 49.79 | Upgrade
|
| Other Non Operating Income (Expenses) | 77.21 | -16.55 | -19.71 | 36.78 | -21.19 | -25.29 | Upgrade
|
| EBT Excluding Unusual Items | -751.61 | -1,227 | -1,906 | -2,541 | -998.27 | -239.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11.49 | 11.49 | -220.51 | -103.87 | -253.58 | 89.1 | Upgrade
|
| Other Unusual Items | 5.19 | 5.19 | -95.51 | -1,431 | 0.53 | 32.12 | Upgrade
|
| Pretax Income | 1,104 | -1,210 | -2,222 | -4,076 | -1,251 | -118.25 | Upgrade
|
| Income Tax Expense | -31.66 | -78.1 | -169.86 | -189.43 | -63.14 | 11.07 | Upgrade
|
| Earnings From Continuing Operations | 1,136 | -1,132 | -2,052 | -3,887 | -1,188 | -129.32 | Upgrade
|
| Minority Interest in Earnings | 45.58 | 12.25 | -43.31 | 123.51 | 45.76 | -30.41 | Upgrade
|
| Net Income | 1,182 | -1,120 | -2,096 | -3,763 | -1,142 | -159.73 | Upgrade
|
| Net Income to Common | 1,182 | -1,120 | -2,096 | -3,763 | -1,142 | -159.73 | Upgrade
|
| Shares Outstanding (Basic) | 86 | 84 | 84 | 84 | 84 | 84 | Upgrade
|
| Shares Outstanding (Diluted) | 86 | 84 | 84 | 84 | 84 | 84 | Upgrade
|
| Shares Change (YoY) | 10.12% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 13.78 | -13.34 | -24.96 | -44.83 | -13.61 | -1.90 | Upgrade
|
| EPS (Diluted) | 13.78 | -13.34 | -24.96 | -44.83 | -13.61 | -1.90 | Upgrade
|
| Free Cash Flow | - | 2,604 | 2,510 | -63.21 | 512.67 | 817.36 | Upgrade
|
| Free Cash Flow Per Share | - | 31.02 | 29.90 | -0.75 | 6.11 | 9.74 | Upgrade
|
| Gross Margin | 74.15% | 73.06% | 70.22% | 57.82% | 81.70% | 72.52% | Upgrade
|
| Operating Margin | 1.64% | 14.77% | -1.43% | 26.36% | 26.36% | 49.40% | Upgrade
|
| Profit Margin | 36.96% | -29.50% | -64.22% | -173.90% | -48.68% | -5.32% | Upgrade
|
| Free Cash Flow Margin | - | 68.57% | 76.91% | -2.92% | 21.85% | 27.23% | Upgrade
|
| EBITDA | 1,060 | 1,380 | 520.63 | 999.2 | 1,013 | 1,846 | Upgrade
|
| EBITDA Margin | 33.16% | 36.34% | 15.95% | 46.17% | 43.18% | 61.51% | Upgrade
|
| D&A For EBITDA | 1,008 | 819.04 | 567.42 | 428.76 | 394.73 | 363.43 | Upgrade
|
| EBIT | 52.45 | 560.98 | -46.79 | 570.44 | 618.46 | 1,483 | Upgrade
|
| EBIT Margin | 1.64% | 14.77% | -1.43% | 26.36% | 26.36% | 49.40% | Upgrade
|
| Revenue as Reported | 5,244 | 3,911 | 3,501 | 2,267 | 2,450 | 3,285 | Upgrade
|
| Advertising Expenses | - | 0.74 | 0.69 | 0.8 | 1.12 | 1.17 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.