Bodhi Tree Multimedia Limited (NSE:BTML)
India
· Delayed Price · Currency is INR 8.91
+0.21 (2.41%)
Jun 16, 2025, 3:29 PM IST
Bodhi Tree Multimedia Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
| Revenue | 890.98 | 639.99 | 426.12 | 590.85 | 356.87 | Upgrade
|
| Revenue Growth (YoY) | 39.22% | 50.19% | -27.88% | 65.56% | 33.59% | Upgrade
|
| Cost of Revenue | 778.99 | 507.56 | 349.37 | 467.14 | 265.38 | Upgrade
|
| Gross Profit | 111.99 | 132.43 | 76.75 | 123.71 | 91.49 | Upgrade
|
| Selling, General & Admin | - | 64.91 | 13.62 | 84.85 | 50.33 | Upgrade
|
| Other Operating Expenses | 21.85 | 7.74 | 11.55 | 8.16 | 9 | Upgrade
|
| Operating Expenses | 25.17 | 74.9 | 27.12 | 94.14 | 59.47 | Upgrade
|
| Operating Income | 86.82 | 57.53 | 49.63 | 29.57 | 32.02 | Upgrade
|
| Interest Expense | -20.34 | -7.6 | -6.16 | -2.26 | -1.97 | Upgrade
|
| Interest & Investment Income | - | 0.1 | 0.49 | - | 0.31 | Upgrade
|
| Earnings From Equity Investments | -0.01 | -0.01 | -0.01 | - | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.62 | 0.14 | - | 0.06 | -0.19 | Upgrade
|
| EBT Excluding Unusual Items | 73.09 | 50.17 | 43.95 | 27.37 | 30.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.14 | 0.13 | - | - | Upgrade
|
| Other Unusual Items | - | 0.56 | 1.46 | 2.97 | 2.64 | Upgrade
|
| Pretax Income | 73.09 | 50.86 | 45.54 | 30.34 | 32.8 | Upgrade
|
| Income Tax Expense | 23.89 | 15.42 | 12.98 | -1.95 | 7.88 | Upgrade
|
| Earnings From Continuing Operations | 49.2 | 35.44 | 32.56 | 32.29 | 24.92 | Upgrade
|
| Minority Interest in Earnings | -0.38 | -1.52 | - | - | - | Upgrade
|
| Net Income | 48.82 | 33.92 | 32.56 | 32.29 | 24.92 | Upgrade
|
| Net Income to Common | 48.82 | 33.92 | 32.56 | 32.29 | 24.92 | Upgrade
|
| Net Income Growth | 43.92% | 4.18% | 0.84% | 29.57% | -30.60% | Upgrade
|
| Shares Outstanding (Basic) | 125 | 125 | 122 | 112 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 125 | 125 | 122 | 112 | 40 | Upgrade
|
| Shares Change (YoY) | 0.18% | 2.56% | 8.33% | 178.99% | 1460.47% | Upgrade
|
| EPS (Basic) | 0.39 | 0.27 | 0.27 | 0.29 | 0.62 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.27 | 0.27 | 0.29 | 0.62 | Upgrade
|
| EPS Growth | 43.67% | 1.67% | -6.97% | -53.57% | -95.55% | Upgrade
|
| Free Cash Flow | -143.36 | -19.7 | -69.22 | -37.81 | 31.82 | Upgrade
|
| Free Cash Flow Per Share | -1.15 | -0.16 | -0.57 | -0.34 | 0.79 | Upgrade
|
| Dividend Per Share | - | 0.050 | 0.050 | - | 0.200 | Upgrade
|
| Gross Margin | 12.57% | 20.69% | 18.01% | 20.94% | 25.64% | Upgrade
|
| Operating Margin | 9.74% | 8.99% | 11.65% | 5.00% | 8.97% | Upgrade
|
| Profit Margin | 5.48% | 5.30% | 7.64% | 5.46% | 6.98% | Upgrade
|
| Free Cash Flow Margin | -16.09% | -3.08% | -16.24% | -6.40% | 8.92% | Upgrade
|
| EBITDA | 90.14 | 57.74 | 49.71 | 29.68 | 32.16 | Upgrade
|
| EBITDA Margin | 10.12% | 9.02% | 11.67% | 5.02% | 9.01% | Upgrade
|
| D&A For EBITDA | 3.32 | 0.21 | 0.08 | 0.11 | 0.14 | Upgrade
|
| EBIT | 86.82 | 57.53 | 49.63 | 29.57 | 32.02 | Upgrade
|
| EBIT Margin | 9.74% | 8.99% | 11.65% | 5.00% | 8.97% | Upgrade
|
| Effective Tax Rate | 32.69% | 30.32% | 28.50% | - | 24.02% | Upgrade
|
| Revenue as Reported | 897.61 | 640.93 | 428.22 | 593.89 | 359.82 | Upgrade
|
| Advertising Expenses | - | 2.54 | 1.08 | 0.09 | 0.25 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.