Bodhi Tree Multimedia Limited (NSE:BTML)
India
· Delayed Price · Currency is INR 8.79
-0.11 (-1.24%)
Mar 13, 2025, 3:27 PM IST
Bodhi Tree Multimedia Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2017 |
| Revenue | 707.55 | 639.99 | 426.12 | 590.85 | 356.87 | 267.13 | Upgrade
|
| Revenue Growth (YoY) | 10.37% | 50.19% | -27.88% | 65.56% | 33.59% | -30.53% | Upgrade
|
| Cost of Revenue | 563.66 | 507.56 | 349.37 | 467.14 | 265.38 | 184.39 | Upgrade
|
| Gross Profit | 143.88 | 132.43 | 76.75 | 123.71 | 91.49 | 82.75 | Upgrade
|
| Selling, General & Admin | 64.91 | 64.91 | 13.62 | 84.85 | 50.33 | 39.88 | Upgrade
|
| Other Operating Expenses | 20.6 | 7.74 | 11.55 | 8.16 | 9 | 10.46 | Upgrade
|
| Operating Expenses | 88.74 | 74.9 | 27.12 | 94.14 | 59.47 | 50.5 | Upgrade
|
| Operating Income | 55.14 | 57.53 | 49.63 | 29.57 | 32.02 | 32.25 | Upgrade
|
| Interest Expense | -16.76 | -7.6 | -6.16 | -2.26 | -1.97 | -1.89 | Upgrade
|
| Interest & Investment Income | 0.1 | 0.1 | 0.49 | - | 0.31 | 0.24 | Upgrade
|
| Earnings From Equity Investments | -0.01 | -0.01 | -0.01 | - | -0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 15.65 | 0.14 | - | 0.06 | -0.19 | 2.68 | Upgrade
|
| EBT Excluding Unusual Items | 54.12 | 50.17 | 43.95 | 27.37 | 30.16 | 33.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.14 | 0.14 | 0.13 | - | - | - | Upgrade
|
| Other Unusual Items | 0.56 | 0.56 | 1.46 | 2.97 | 2.64 | 3.93 | Upgrade
|
| Pretax Income | 54.81 | 50.86 | 45.54 | 30.34 | 32.8 | 37.2 | Upgrade
|
| Income Tax Expense | 13.71 | 15.42 | 12.98 | -1.95 | 7.88 | 1.29 | Upgrade
|
| Earnings From Continuing Operations | 41.1 | 35.44 | 32.56 | 32.29 | 24.92 | 35.91 | Upgrade
|
| Minority Interest in Earnings | 1.65 | -1.52 | - | - | - | - | Upgrade
|
| Net Income | 42.75 | 33.92 | 32.56 | 32.29 | 24.92 | 35.91 | Upgrade
|
| Net Income to Common | 42.75 | 33.92 | 32.56 | 32.29 | 24.92 | 35.91 | Upgrade
|
| Net Income Growth | -13.91% | 4.18% | 0.84% | 29.57% | -30.60% | 893.61% | Upgrade
|
| Shares Outstanding (Basic) | 88 | 125 | 122 | 112 | 40 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 88 | 125 | 122 | 112 | 40 | 3 | Upgrade
|
| Shares Change (YoY) | -51.24% | 2.56% | 8.33% | 178.99% | 1460.47% | 416.67% | Upgrade
|
| EPS (Basic) | 0.49 | 0.27 | 0.27 | 0.29 | 0.62 | 13.90 | Upgrade
|
| EPS (Diluted) | 0.49 | 0.27 | 0.27 | 0.29 | 0.62 | 13.90 | Upgrade
|
| EPS Growth | 76.69% | 1.67% | -6.97% | -53.57% | -95.55% | 92.31% | Upgrade
|
| Free Cash Flow | - | -19.7 | -69.22 | -37.81 | 31.82 | -36.24 | Upgrade
|
| Free Cash Flow Per Share | - | -0.16 | -0.57 | -0.34 | 0.79 | -14.03 | Upgrade
|
| Dividend Per Share | - | 0.050 | 0.050 | - | 0.200 | - | Upgrade
|
| Gross Margin | 20.34% | 20.69% | 18.01% | 20.94% | 25.64% | 30.98% | Upgrade
|
| Operating Margin | 7.79% | 8.99% | 11.65% | 5.01% | 8.97% | 12.07% | Upgrade
|
| Profit Margin | 6.04% | 5.30% | 7.64% | 5.46% | 6.98% | 13.44% | Upgrade
|
| Free Cash Flow Margin | - | -3.08% | -16.24% | -6.40% | 8.92% | -13.57% | Upgrade
|
| EBITDA | 55.45 | 57.74 | 49.71 | 29.68 | 32.16 | 32.4 | Upgrade
|
| EBITDA Margin | 7.84% | 9.02% | 11.67% | 5.02% | 9.01% | 12.13% | Upgrade
|
| D&A For EBITDA | 0.3 | 0.21 | 0.08 | 0.11 | 0.14 | 0.15 | Upgrade
|
| EBIT | 55.14 | 57.53 | 49.63 | 29.57 | 32.02 | 32.25 | Upgrade
|
| EBIT Margin | 7.79% | 8.99% | 11.65% | 5.01% | 8.97% | 12.07% | Upgrade
|
| Effective Tax Rate | 25.02% | 30.32% | 28.50% | - | 24.02% | 3.48% | Upgrade
|
| Revenue as Reported | 723.99 | 640.93 | 428.22 | 593.89 | 359.82 | 274.65 | Upgrade
|
| Advertising Expenses | - | 2.54 | 1.08 | 0.09 | 0.25 | 0.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.