Barak Valley Cements Limited (NSE:BVCL)
India flag India · Delayed Price · Currency is INR
37.12
-0.58 (-1.54%)
Jul 3, 2025, 10:09 AM IST

Barak Valley Cements Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
51.6772.5552.21-45.2123.51
Upgrade
Depreciation & Amortization
59.2266.5674.0556.259.11
Upgrade
Other Amortization
----1.36
Upgrade
Loss (Gain) From Sale of Assets
23.45----
Upgrade
Asset Writedown & Restructuring Costs
-8.28---
Upgrade
Provision & Write-off of Bad Debts
-1.052.99---
Upgrade
Other Operating Activities
52.4778.3193.01114.8110.34
Upgrade
Change in Accounts Receivable
-18.46-37.95-12.7330.42-18.91
Upgrade
Change in Inventory
36.1635.73-157.43-40.12-47.09
Upgrade
Change in Accounts Payable
-124.95-47.3774.69-87.8-64.48
Upgrade
Change in Other Net Operating Assets
42.97-15.65108.87-88.4813.51
Upgrade
Operating Cash Flow
121.48163.46232.69-60.1877.35
Upgrade
Operating Cash Flow Growth
-25.68%-29.75%--0.34%
Upgrade
Capital Expenditures
-25.1-26.63-4.26-41.47-113.47
Upgrade
Sale of Property, Plant & Equipment
0.05--607.42-
Upgrade
Cash Acquisitions
----46.34-
Upgrade
Other Investing Activities
3.3613.3210.665.77-
Upgrade
Investing Cash Flow
17.92-50.9910.56525.38-113.47
Upgrade
Long-Term Debt Issued
----145.55
Upgrade
Long-Term Debt Repaid
-84.17-27.45-171.19-358.48-
Upgrade
Net Debt Issued (Repaid)
-84.17-27.45-171.19-358.48145.55
Upgrade
Other Financing Activities
-55.85-76.24-93.68-98.27-108.34
Upgrade
Financing Cash Flow
-140.03-103.7-264.87-456.7537.21
Upgrade
Miscellaneous Cash Flow Adjustments
--0---
Upgrade
Net Cash Flow
-0.638.77-21.638.451.09
Upgrade
Free Cash Flow
96.38136.83228.43-101.65-36.12
Upgrade
Free Cash Flow Growth
-29.56%-40.10%---
Upgrade
Free Cash Flow Margin
4.63%5.85%12.51%-5.79%-2.46%
Upgrade
Free Cash Flow Per Share
4.356.1710.31-4.59-1.63
Upgrade
Cash Interest Paid
55.8556.8669.4170.0573.26
Upgrade
Cash Income Tax Paid
31.5437.5214.4310.38.39
Upgrade
Levered Free Cash Flow
170.0419.76119.69-103.31-129.3
Upgrade
Unlevered Free Cash Flow
204.9555.3163.07-59.53-83.51
Upgrade
Change in Net Working Capital
-85.6488.755.43160.13115.67
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.