C2C Advanced Systems Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	1,380	1,151	410.59	80.49	3.47	10.77
Other Revenue	-	-	-	-	-	0.05
Revenue	1,380	1,151	410.59	80.49	3.47	10.81
Revenue Growth (YoY)	-	180.36%	410.13%	2220.18%	-67.92%	-79.79%
Cost of Revenue	508.38	520.11	101.3	5.66	1.71	1.1
Gross Profit	871.45	631	309.29	74.82	1.76	9.71
Selling, General & Admin	164.92	139.33	93.31	30.87	21.03	2.66
Other Operating Expenses	134.69	77.49	32.72	5.52	1.57	5.68
Operating Expenses	326.26	234.09	137.85	45.17	25.11	11.31
Operating Income	545.19	396.92	171.43	29.66	-23.35	-1.6
Interest Expense	-13.73	-9.18	-7.87	-0.76	-0.64	-0
Interest & Investment Income	25.75	8.13	0.54	0.19	0.01	-
Currency Exchange Gain (Loss)	15.35	15.35	1.85	-	-	-
Other Non Operating Income (Expenses)	-	-	0.01	-	-0	-0
Pretax Income	572.57	411.22	165.96	29.09	-23.98	-1.6
Income Tax Expense	144.92	122.82	43.19	0.34	-0.16	-0.42
Net Income	427.65	288.4	122.77	28.75	-23.82	-1.18
Net Income to Common	427.65	288.4	122.77	28.75	-23.82	-1.18
Net Income Growth	-	134.91%	326.99%	-	-	-
Shares Outstanding (Basic)	16	14	8	8	8	8
Shares Outstanding (Diluted)	16	14	8	8	8	8
Shares Change (YoY)	29.58%	76.75%	-3.75%	0.55%	-	1500.00%
EPS (Basic)	26.92	21.07	15.85	3.57	-2.98	-0.15
EPS (Diluted)	26.92	21.07	15.85	3.57	-2.98	-0.15
EPS Growth	-	32.93%	343.67%	-	-	-
Free Cash Flow	-1,180	-1,438	-353.69	-48.64	-41.58	21.16
Free Cash Flow Per Share	-74.31	-105.09	-45.67	-6.04	-5.20	2.64
Gross Margin	63.16%	54.82%	75.33%	92.96%	50.62%	89.82%
Operating Margin	39.51%	34.48%	41.75%	36.85%	-673.22%	-14.76%
Profit Margin	30.99%	25.05%	29.90%	35.72%	-686.68%	-10.89%
Free Cash Flow Margin	-85.54%	-124.95%	-86.14%	-60.43%	-1198.64%	195.68%
EBITDA	562.85	400.1	172.65	31	-21.13	1.37
EBITDA Margin	40.79%	34.76%	42.05%	38.52%	-	12.71%
D&A For EBITDA	17.66	3.18	1.21	1.34	2.23	2.97
EBIT	545.19	396.92	171.43	29.66	-23.35	-1.6
EBIT Margin	39.51%	34.48%	41.75%	36.85%	-	-14.76%
Effective Tax Rate	25.31%	29.87%	26.02%	1.15%	-	-
Revenue as Reported	1,421	1,175	412.98	80.67	3.48	10.81
Advertising Expenses	-	13.69	0.2	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.