Computer Age Management Services Limited (NSE:CAMS)
3,644.40
-92.40 (-2.47%)
Aug 1, 2025, 3:29 PM IST
Accolade Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2021 |
14,467 | 14,225 | 11,365 | 9,718 | 9,097 | 7,055 | Upgrade | |
Revenue Growth (YoY) | 19.89% | 25.16% | 16.95% | 6.83% | 28.94% | 0.84% | Upgrade |
Cost of Revenue | 4,991 | 4,897 | 4,147 | 3,726 | 3,338 | 2,759 | Upgrade |
Gross Profit | 9,475 | 9,328 | 7,218 | 5,992 | 5,759 | 4,296 | Upgrade |
Selling, General & Admin | 51.32 | 51.32 | 37.06 | 41.72 | 960.3 | 817.52 | Upgrade |
Other Operating Expenses | 2,840 | 2,752 | 2,131 | 1,738 | 555.52 | 512.2 | Upgrade |
Operating Expenses | 3,708 | 3,581 | 2,872 | 2,382 | 2,032 | 1,764 | Upgrade |
Operating Income | 5,768 | 5,747 | 4,345 | 3,610 | 3,727 | 2,532 | Upgrade |
Interest Expense | -82.76 | -84.73 | -82.14 | -76.08 | -71.34 | -79.04 | Upgrade |
Interest & Investment Income | 194.23 | 194.23 | 149.87 | 89.52 | 55.32 | 31.18 | Upgrade |
Currency Exchange Gain (Loss) | -0.98 | -0.98 | -0.4 | -0.11 | -0.13 | 0.25 | Upgrade |
Other Non Operating Income (Expenses) | 4.89 | 4.89 | 0.32 | 2.7 | 8.53 | 7.4 | Upgrade |
EBT Excluding Unusual Items | 5,881 | 5,861 | 4,413 | 3,626 | 3,719 | 2,492 | Upgrade |
Gain (Loss) on Sale of Investments | 326.83 | 326.83 | 255.09 | 171.18 | 105.35 | 226.95 | Upgrade |
Gain (Loss) on Sale of Assets | -1.21 | -1.21 | -0.89 | -0.49 | -1.3 | -6.67 | Upgrade |
Other Unusual Items | 0.42 | 0.42 | 1.2 | 4.73 | 3.55 | 32.06 | Upgrade |
Pretax Income | 6,207 | 6,187 | 4,668 | 3,802 | 3,826 | 2,745 | Upgrade |
Income Tax Expense | 1,549 | 1,540 | 1,159 | 955.53 | 957.01 | 691.64 | Upgrade |
Earnings From Continuing Operations | 4,658 | 4,647 | 3,510 | 2,846 | 2,869 | 2,053 | Upgrade |
Minority Interest in Earnings | 52.87 | 54.98 | 26.63 | 6.14 | - | - | Upgrade |
Net Income | 4,711 | 4,702 | 3,536 | 2,852 | 2,869 | 2,053 | Upgrade |
Net Income to Common | 4,711 | 4,702 | 3,536 | 2,852 | 2,869 | 2,053 | Upgrade |
Net Income Growth | 22.19% | 32.96% | 23.98% | -0.59% | 39.77% | 19.48% | Upgrade |
Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 49 | Upgrade |
Shares Outstanding (Diluted) | 50 | 49 | 49 | 49 | 49 | 49 | Upgrade |
Shares Change (YoY) | 0.33% | 0.30% | 0.11% | 0.31% | 0.33% | 0.35% | Upgrade |
EPS (Basic) | 95.46 | 95.41 | 72.06 | 58.26 | 58.73 | 42.08 | Upgrade |
EPS (Diluted) | 95.11 | 95.03 | 71.68 | 57.88 | 58.41 | 41.93 | Upgrade |
EPS Growth | 21.81% | 32.57% | 23.84% | -0.91% | 39.30% | 19.09% | Upgrade |
Free Cash Flow | - | 3,590 | 3,631 | 2,740 | 2,592 | 2,373 | Upgrade |
Free Cash Flow Per Share | - | 72.56 | 73.61 | 55.59 | 52.76 | 48.47 | Upgrade |
Dividend Per Share | 51.000 | 62.000 | 46.500 | 37.750 | 38.750 | 26.190 | Upgrade |
Dividend Growth | 3.03% | 33.33% | 23.18% | -2.58% | 47.96% | 115.03% | Upgrade |
Gross Margin | 65.50% | 65.57% | 63.51% | 61.66% | 63.30% | 60.90% | Upgrade |
Operating Margin | 39.87% | 40.40% | 38.23% | 37.15% | 40.97% | 35.90% | Upgrade |
Profit Margin | 32.56% | 33.05% | 31.12% | 29.35% | 31.54% | 29.10% | Upgrade |
Free Cash Flow Margin | - | 25.24% | 31.95% | 28.19% | 28.49% | 33.64% | Upgrade |
EBITDA | 6,263 | 6,231 | 4,781 | 3,863 | 3,944 | 2,684 | Upgrade |
EBITDA Margin | 43.30% | 43.80% | 42.07% | 39.75% | 43.36% | 38.04% | Upgrade |
D&A For EBITDA | 495.6 | 483.68 | 436 | 252.3 | 217.98 | 151.25 | Upgrade |
EBIT | 5,768 | 5,747 | 4,345 | 3,610 | 3,727 | 2,532 | Upgrade |
EBIT Margin | 39.87% | 40.40% | 38.23% | 37.15% | 40.97% | 35.90% | Upgrade |
Effective Tax Rate | 24.95% | 24.89% | 24.82% | 25.13% | 25.01% | 25.20% | Upgrade |
Revenue as Reported | 14,993 | 14,751 | 11,772 | 9,986 | 9,269 | 7,353 | Upgrade |
Advertising Expenses | - | 27.07 | 28.28 | 31.61 | 17.88 | 16.09 | Upgrade |
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.